CRE Logistics REIT, Inc. (TYO:3487)
Japan flag Japan · Delayed Price · Currency is JPY
129,800
+1,400 (1.09%)
Oct 26, 2026, 3:30 PM JST

CRE Logistics REIT Statistics

Total Valuation

TYO:3487 has a market cap or net worth of JPY 79.22 billion. The enterprise value is 147.17 billion.

Market Cap79.22B
Enterprise Value 147.17B

Important Dates

The next estimated earnings date is Tuesday, November 17, 2026.

Earnings Date Nov 17, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

TYO:3487 has 610,330 shares outstanding. The number of shares has decreased by -1.67% in one year.

Current Share Class 610,330
Shares Outstanding 610,330
Shares Change (YoY) -1.67%
Shares Change (QoQ) -0.59%
Owned by Insiders (%) 0.28%
Owned by Institutions (%) 55.48%
Float 568,077

Valuation Ratios

The trailing PE ratio is 35.64.

Price/FFO Ratio n/a
Price/AFFO Ratio n/a
PE Ratio 35.64
Forward PE n/a
PS Ratio 16.17
PB Ratio 0.97
P/TBV Ratio 0.97
P/FCF Ratio 26.65
P/OCF Ratio 13.61
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 41.75, with an EV/FCF ratio of 49.51.

EV / Earnings 65.88
EV / Sales 30.03
EV / EBITDA 41.75
EV / EBIT 53.44
EV / FCF 49.51

Financial Position

The company has a current ratio of 0.40, with a Debt / Equity ratio of 0.86.

Current Ratio 0.40
Quick Ratio 0.14
Debt / Equity 0.86
Debt / EBITDA 19.83
Debt / FCF 23.52
Interest Coverage 5.31

Financial Efficiency

Return on equity (ROE) is 2.71% and return on invested capital (ROIC) is 1.82%.

Return on Equity (ROE) 2.71%
Return on Assets (ROA) 1.09%
Return on Invested Capital (ROIC) 1.82%
Return on Capital Employed (ROCE) 1.96%
Weighted Average Cost of Capital (WACC) 3.40%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.03
Inventory Turnover n/a

Taxes

Income Tax -41,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -16.90% in the last 52 weeks. The beta is 0.30, so TYO:3487's price volatility has been lower than the market average.

Beta (5Y) 0.30
52-Week Price Change -16.90%
50-Day Moving Average 133,690.00
200-Day Moving Average 150,006.50
Relative Strength Index (RSI) 42.44
Average Volume (20 Days) 1,794

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3487 had revenue of JPY 4.90 billion and earned 2.23 billion in profits. Earnings per share was 3,641.49.

Revenue4.90B
Gross Profit 2.82B
Operating Income 2.75B
Pretax Income 2.23B
Net Income 2.23B
EBITDA 3.53B
EBIT 2.75B
Earnings Per Share (EPS) 3,641.49
Full Income Statement

Balance Sheet

The company has 1.97 billion in cash and 69.92 billion in debt, with a net cash position of -67.95 billion or -111,328.30 per share.

Cash & Cash Equivalents 1.97B
Total Debt 69.92B
Net Cash -67.95B
Net Cash Per Share -111,328.30
Equity (Book Value) 81.61B
Book Value Per Share 133,712.91
Working Capital -9.27B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.82 billion and capital expenditures -2.85 billion, giving a free cash flow of 2.97 billion.

Operating Cash Flow 5.82B
Capital Expenditures -2.85B
Depreciation & Amortization n/a
Net Borrowing n/a
Free Cash Flow 2.97B
FCF Per Share 4,870.65
Full Cash Flow Statement

Margins

Gross margin is 57.59%, with operating and profit margins of 56.20% and 45.58%.

Gross Margin 57.59%
Operating Margin 56.20%
Pretax Margin 45.58%
Profit Margin 45.58%
EBITDA Margin 71.93%
EBIT Margin 56.20%
FCF Margin 60.66%

Dividends & Yields

This stock pays an annual dividend of 7,464.00, which amounts to a dividend yield of 5.75%.

Dividend Per Share 7,464.00
Dividend Yield 5.75%
Dividend Growth (YoY) -1.35%
Years of Dividend Growth 1
Payout Ratio 106.70%
FCF Payout Ratio 156.08%
Buyback Yield 1.67%
Shareholder Yield 7.42%
Earnings Yield 2.81%
FCF Yield 3.75%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for TYO:3487 is 150,500.00, which is 15.95% higher than the current price. The consensus rating is "Hold".

Price Target 150,500.00
Price Target Difference 15.95%
Analyst Consensus Hold
Analyst Count 2
Revenue Growth Forecast (3Y) n/a
EPS Growth Forecast (3Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 5