Azplanning Co.,Ltd. (TYO:3490)
Japan · Delayed Price · Currency is JPY 3,050.00
-50.00 (-1.61%)
Jul 15, 2026, 10:01 AM JST
Azplanning Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '15 Feb 28, 2015 | Feb '14 Feb 28, 2014 |
| 15,769 | 13,543 | 12,430 | 11,506 | 1,778 | 1,075 | |
Revenue Growth (YoY) | 13.08% | 8.95% | 8.03% | 547.28% | 65.41% | 6.10% |
Cost of Revenue | 13,359 | 11,525 | 10,489 | 9,884 | 1,247 | 796.44 |
Gross Profit | 2,410 | 2,018 | 1,941 | 1,622 | 530.13 | 278.19 |
Selling, General & Admin | 1,150 | 1,097 | 930 | 808 | - | - |
Other Operating Expenses | 146 | 146 | 36 | 150 | 271.54 | 182.71 |
Operating Expenses | 1,296 | 1,243 | 966 | 958 | 271.54 | 187.48 |
Operating Income | 1,114 | 775 | 975 | 664 | 258.6 | 90.72 |
Interest Expense | -242 | -221 | -133 | -120 | -19.9 | -17.35 |
Interest & Investment Income | 7 | 6 | 1 | - | - | - |
Other Non Operating Income (Expenses) | -109 | -94 | -104 | -90 | 7.57 | 5.34 |
EBT Excluding Unusual Items | 770 | 466 | 739 | 454 | 246.27 | 78.71 |
Gain (Loss) on Sale of Assets | - | - | - | 452 | - | - |
Pretax Income | 770 | 466 | 739 | 906 | 246.27 | 78.71 |
Income Tax Expense | 254 | 172 | 278 | 286 | 78.73 | 29.68 |
Net Income to Company | - | 294 | 461 | 620 | - | - |
Net Income | 516 | 294 | 461 | 620 | 167.54 | 49.04 |
Net Income to Common | 516 | 294 | 461 | 620 | 167.54 | 49.04 |
Net Income Growth | -25.75% | -36.23% | -25.64% | 270.07% | 241.65% | 19.38% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | - | - |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | - | - |
Shares Change (YoY) | 18.98% | 13.18% | 8.37% | - | - | - |
EPS (Basic) | 359.31 | 215.86 | 383.09 | 567.31 | - | - |
EPS (Diluted) | 359.31 | 215.86 | 383.09 | 558.37 | - | - |
EPS Growth | -37.60% | -43.65% | -31.39% | - | - | - |
Free Cash Flow | - | -250 | -2,015 | -255 | - | - |
Free Cash Flow Per Share | - | -183.56 | -1674.45 | -229.63 | - | - |
Dividend Per Share | - | - | 30.000 | 20.000 | - | - |
Dividend Growth | - | - | 50.00% | - | - | - |
Gross Margin | 15.28% | 14.90% | 15.62% | 14.10% | 29.82% | 25.89% |
Operating Margin | 7.06% | 5.72% | 7.84% | 5.77% | 14.55% | 8.44% |
Profit Margin | 3.27% | 2.17% | 3.71% | 5.39% | 9.43% | 4.56% |
Free Cash Flow Margin | - | -1.85% | -16.21% | -2.22% | - | - |
EBITDA | 1,164 | 824 | 1,020 | 727 | - | 95.49 |
EBITDA Margin | 7.38% | 6.08% | 8.21% | 6.32% | - | 8.88% |
D&A For EBITDA | 50 | 49 | 45 | 63 | - | - |
EBIT | 1,114 | 775 | 975 | 664 | 258.6 | 90.72 |
EBIT Margin | 7.06% | 5.72% | 7.84% | 5.77% | 14.55% | 8.44% |
Effective Tax Rate | 32.99% | 36.91% | 37.62% | 31.57% | - | - |