Azplanning Co.,Ltd. (TYO:3490)

Azplanning Income Statement

Financials in millions JPY. Fiscal year is March - February.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2015	FY 2014
Period Ending	Feb 28, 2026	Feb 28, 2025	Feb 29, 2024	Feb 28, 2015	Feb 28, 2014
Revenue	13,543	12,430	11,506	1,778	1,075
Revenue Growth (YoY)	8.95%	8.03%	547.28%	65.41%	6.10%
Cost of Revenue	11,525	10,489	9,884	1,247	796.44
Gross Profit	2,018	1,941	1,622	530.13	278.19
Selling, General & Admin	1,243	930	808	-	-
Other Operating Expenses	-	36	150	271.54	182.71
Operating Expenses	1,243	966	958	271.54	187.48
Operating Income	775	975	664	258.6	90.72
Interest Expense	-221	-133	-120	-19.9	-17.35
Interest & Investment Income	6	1	-	-	-
Other Non Operating Income (Expenses)	-94	-104	-90	7.57	5.34
EBT Excluding Unusual Items	466	739	454	246.27	78.71
Gain (Loss) on Sale of Assets	-	-	452	-	-
Pretax Income	466	739	906	246.27	78.71
Income Tax Expense	172	278	286	78.73	29.68
Net Income to Company	294	461	620	-	-
Net Income	294	461	620	167.54	49.04
Net Income to Common	294	461	620	167.54	49.04
Net Income Growth	-36.23%	-25.64%	270.07%	241.65%	19.38%
Shares Outstanding (Basic)	1	1	1	-	-
Shares Outstanding (Diluted)	1	1	1	-	-
Shares Change (YoY)	13.18%	8.37%	-	-	-
EPS (Basic)	215.86	383.09	567.31	-	-
EPS (Diluted)	215.86	383.09	558.37	-	-
EPS Growth	-43.65%	-31.39%	-	-	-
Free Cash Flow	-250	-2,015	-255	-	-
Free Cash Flow Per Share	-183.56	-1674.45	-229.63	-	-
Dividend Per Share	30.000	30.000	20.000	-	-
Dividend Growth	-	50.00%	-	-	-
Gross Margin	14.90%	15.62%	14.10%	29.82%	25.89%
Operating Margin	5.72%	7.84%	5.77%	14.55%	8.44%
Profit Margin	2.17%	3.71%	5.39%	9.43%	4.56%
Free Cash Flow Margin	-1.85%	-16.21%	-2.22%	-	-
EBITDA	824	1,020	727	-	95.49
EBITDA Margin	6.08%	8.21%	6.32%	-	8.88%
D&A For EBITDA	49	45	63	-	-
EBIT	775	975	664	258.6	90.72
EBIT Margin	5.72%	7.84%	5.77%	14.55%	8.44%
Effective Tax Rate	36.91%	37.62%	31.57%	-	-

Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.