Koryojyuhan Co., Ltd. (TYO:3495)
Japan · Delayed Price · Currency is JPY 2,293.00
-45.00 (-1.92%)
Nov 10, 2026, 3:19 PM JST
Koryojyuhan Financials Overview
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Revenue Revenue Growth | 12,399 | 11,532 | 10,035 | 9,324 | 8,713 | 7,799 |
Revenue Growth | 7.07% | 14.92% | 7.63% | 7.01% | 11.72% | 3.50% |
Gross Profit Gross Profit Growth | 4,354 | 4,132 | 3,900 | 3,603 | 3,449 | 3,258 |
Operating Income Operating Income Growth | 1,067 | 1,071 | 1,001 | 857 | 795 | 623 |
Net Income Net Income Growth | 949 | 1,015 | 722 | 653 | 493 | 406 |
Earnings Per Share EPS Growth | 335.64 | 360.80 | 258.56 | 236.41 | 180.18 | 149.87 |
EPS Growth | -8.28% | 39.54% | 9.37% | 31.20% | 20.23% | 3.55% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Internal Sales or Transfer Amount between Segments Internal Sales or Transfer Amount between Segments Growth | -24.39 | -24.04 | -32.84 | -20.35 | -18.11 | -18.11 |
Real Estate Distribution Business Real Estate Distribution Business Growth | 9,258 | 8,578 | 7,437 | 6,840 | 6,453 | 5,444 |
Real Estate Management Business Real Estate Management Business Growth | 3,167 | 2,979 | 2,632 | 2,505 | 2,279 | 2,373 |
Total Total Growth | 12,400 | 11,533 | 10,036 | 9,325 | 8,713 | 7,799 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Investments Cash & Investments Growth | 2,988 | 2,247 | 2,201 | 1,846 | 1,805 | 2,031 |
Total Debt Total Debt Growth | 5,273 | 7,407 | 7,170 | 5,972 | 4,354 | 3,236 |
Net Cash (Debt) Net Cash Growth | -2,285 | -5,160 | -4,969 | -4,126 | -2,549 | -1,205 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -807.66 | -1833.17 | -1779.22 | -1493.36 | -931.54 | -443.95 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | -646 | -712 | -1,419 | -319 | 606 |
Capital Expenditures CapEx Growth | - | -66 | -351 | -284 | -950 | -150 |
Free Cash Flow Free Cash Flow Growth | - | -712 | -1,063 | -1,703 | -1,269 | 456 |
Free Cash Flow Growth | - | - | - | - | - | -50.65% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Gross Margin | 35.12% | 35.83% | 38.86% | 38.64% | 39.59% | 41.77% |
Operating Margin | 8.61% | 9.29% | 9.98% | 9.19% | 9.12% | 7.99% |
Pretax Margin | 10.76% | 12.40% | 10.52% | 9.87% | 8.46% | 7.74% |
Profit Margin | 7.65% | 8.80% | 7.20% | 7.00% | 5.66% | 5.21% |
FCF Margin | - | -6.17% | -10.59% | -18.27% | -14.56% | 5.85% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 10, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Dividend Per Share Dividend Per Share Growth | 66.000 | 55.000 | 48.000 | 41.000 | 36.000 | 27.000 |
Dividend Per Share Growth | 16.36% | 14.58% | 17.07% | 13.89% | 33.33% | 12.50% |
Dividend Yield | 2.88% | 2.28% | 3.10% | 2.79% | 3.66% | 2.74% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 10, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
PE Ratio | 6.83 | 6.57 | 5.90 | 6.09 | 5.37 | 6.50 |
Forward PE | - | 6.28 | 6.28 | 6.28 | 6.28 | 6.28 |
P/FCF Ratio | 7.12 | - | - | - | - | 5.79 |
PS Ratio | 0.52 | 0.58 | 0.42 | 0.43 | 0.30 | 0.34 |