Koryojyuhan Co., Ltd. (TYO:3495)
Japan flag Japan · Delayed Price · Currency is JPY
2,371.00
0.00 (0.00%)
Aug 6, 2026, 12:57 PM JST

Koryojyuhan Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
12,31211,53210,0359,3248,7137,799
Revenue Growth
9.49%14.92%7.63%7.01%11.72%3.50%
Gross Profit
4,3064,1323,9003,6033,4493,258
Operating Income
1,0391,0711,001857795623
Net Income
9021,015722653493406
Earnings Per Share
319.30360.80258.56236.41180.18149.87
EPS Growth
-12.69%39.54%9.37%31.20%20.23%3.55%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Real Estate Distribution Business
9,1978,5787,4376,8406,4535,444
Real Estate Management Business
3,1392,9792,6322,5052,2792,373
Internal Sales or Transfer Amount between Segments
-24.4-24.04-32.84-20.35-18.11-18.11
Total
12,31211,53310,0369,3258,7137,799

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
3,8982,2472,2011,8461,8052,031
Total Debt
5,2747,4077,1705,9724,3543,236
Net Cash (Debt)
-1,376-5,160-4,969-4,126-2,549-1,205
Net Cash Growth
------
Net Cash Per Share
-487.05-1833.17-1779.22-1493.36-931.54-443.95

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
1,127-646-712-1,419-319606
Capital Expenditures
-219-66-351-284-950-150
Free Cash Flow
908-712-1,063-1,703-1,269456
Free Cash Flow Growth
682.76%-----50.65%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
34.97%35.83%38.86%38.64%39.59%41.77%
Operating Margin
8.44%9.29%9.98%9.19%9.12%7.99%
Pretax Margin
10.29%12.40%10.52%9.87%8.46%7.74%
Profit Margin
7.33%8.80%7.20%7.00%5.66%5.21%
FCF Margin
7.38%-6.17%-10.59%-18.27%-14.56%5.85%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
61.00055.00048.00041.00036.00027.000
Dividend Per Share Growth
10.91%14.58%17.07%13.89%33.33%12.50%
Dividend Yield
2.57%2.31%3.23%3.00%4.06%3.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
7.436.575.906.095.376.50
Forward PE
-6.286.286.286.286.28
P/FCF Ratio
7.27----5.79
PS Ratio
0.540.580.420.430.300.34