Koryojyuhan Co., Ltd. (TYO:3495)
Japan flag Japan · Delayed Price · Currency is JPY
2,493.00
-6.00 (-0.24%)
Jan 23, 2026, 3:23 PM JST

Koryojyuhan Statistics

Total Valuation

Koryojyuhan has a market cap or net worth of JPY 6.90 billion. The enterprise value is 12.06 billion.

Market Cap6.90B
Enterprise Value 12.06B

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Koryojyuhan has 2.77 million shares outstanding. The number of shares has increased by 0.79% in one year.

Current Share Class 2.77M
Shares Outstanding 2.77M
Shares Change (YoY) +0.79%
Shares Change (QoQ) +0.73%
Owned by Insiders (%) 48.85%
Owned by Institutions (%) 3.97%
Float 1.04M

Valuation Ratios

The trailing PE ratio is 6.91.

PE Ratio 6.91
Forward PE n/a
PS Ratio 0.60
PB Ratio 1.11
P/TBV Ratio 1.13
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.72, with an EV/FCF ratio of -16.94.

EV / Earnings 11.88
EV / Sales 1.05
EV / EBITDA 8.72
EV / EBIT 11.26
EV / FCF -16.94

Financial Position

The company has a current ratio of 2.63, with a Debt / Equity ratio of 1.20.

Current Ratio 2.63
Quick Ratio 0.49
Debt / Equity 1.20
Debt / EBITDA 5.36
Debt / FCF -10.40
Interest Coverage 21.00

Financial Efficiency

Return on equity (ROE) is 17.72% and return on invested capital (ROIC) is 7.29%.

Return on Equity (ROE) 17.72%
Return on Assets (ROA) 3.91%
Return on Invested Capital (ROIC) 7.29%
Return on Capital Employed (ROCE) 8.29%
Weighted Average Cost of Capital (WACC) 2.98%
Revenue Per Employee 48.05M
Profits Per Employee 4.23M
Employee Count240
Asset Turnover 0.67
Inventory Turnover 0.78

Taxes

In the past 12 months, Koryojyuhan has paid 415.00 million in taxes.

Income Tax 415.00M
Effective Tax Rate 29.02%

Stock Price Statistics

The stock price has increased by +46.65% in the last 52 weeks. The beta is 0.26, so Koryojyuhan's price volatility has been lower than the market average.

Beta (5Y) 0.26
52-Week Price Change +46.65%
50-Day Moving Average 2,441.18
200-Day Moving Average 2,244.41
Relative Strength Index (RSI) 55.18
Average Volume (20 Days) 650

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Koryojyuhan had revenue of JPY 11.53 billion and earned 1.02 billion in profits. Earnings per share was 360.80.

Revenue11.53B
Gross Profit 4.13B
Operating Income 1.07B
Pretax Income 1.43B
Net Income 1.02B
EBITDA 1.38B
EBIT 1.07B
Earnings Per Share (EPS) 360.80
Full Income Statement

Balance Sheet

The company has 2.25 billion in cash and 7.41 billion in debt, with a net cash position of -5.16 billion or -1,864.23 per share.

Cash & Cash Equivalents 2.25B
Total Debt 7.41B
Net Cash -5.16B
Net Cash Per Share -1,864.23
Equity (Book Value) 6.20B
Book Value Per Share 2,241.64
Working Capital 7.99B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -646.00 million and capital expenditures -66.00 million, giving a free cash flow of -712.00 million.

Operating Cash Flow -646.00M
Capital Expenditures -66.00M
Free Cash Flow -712.00M
FCF Per Share -257.24
Full Cash Flow Statement

Margins

Gross margin is 35.83%, with operating and profit margins of 9.29% and 8.80%.

Gross Margin 35.83%
Operating Margin 9.29%
Pretax Margin 12.40%
Profit Margin 8.80%
EBITDA Margin 11.99%
EBIT Margin 9.29%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 60.00, which amounts to a dividend yield of 2.40%.

Dividend Per Share 60.00
Dividend Yield 2.40%
Dividend Growth (YoY) 11.54%
Years of Dividend Growth 1
Payout Ratio 14.09%
Buyback Yield -0.79%
Shareholder Yield 1.62%
Earnings Yield 14.71%
FCF Yield -10.32%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2023. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2023
Split Type Forward
Split Ratio 2

Scores

Koryojyuhan has an Altman Z-Score of 2.08 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.08
Piotroski F-Score 4