SUMINOE Co., Ltd. (TYO:3501)
Japan flag Japan · Delayed Price · Currency is JPY
1,291.00
+3.00 (0.23%)
Jan 23, 2026, 3:30 PM JST

SUMINOE Statistics

Total Valuation

SUMINOE has a market cap or net worth of JPY 17.13 billion. The enterprise value is 35.60 billion.

Market Cap17.13B
Enterprise Value 35.60B

Important Dates

The last earnings date was Wednesday, January 14, 2026.

Earnings Date Jan 14, 2026
Ex-Dividend Date May 28, 2026

Share Statistics

SUMINOE has 13.27 million shares outstanding. The number of shares has decreased by -1.46% in one year.

Current Share Class 13.27M
Shares Outstanding 13.27M
Shares Change (YoY) -1.46%
Shares Change (QoQ) +0.13%
Owned by Insiders (%) 0.57%
Owned by Institutions (%) 14.14%
Float 8.69M

Valuation Ratios

The trailing PE ratio is 24.80.

PE Ratio 24.80
Forward PE n/a
PS Ratio 0.16
PB Ratio 0.45
P/TBV Ratio 0.56
P/FCF Ratio 6.66
P/OCF Ratio 3.60
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.40, with an EV/FCF ratio of 13.85.

EV / Earnings 51.60
EV / Sales 0.33
EV / EBITDA 6.40
EV / EBIT 11.31
EV / FCF 13.85

Financial Position

The company has a current ratio of 1.28, with a Debt / Equity ratio of 0.58.

Current Ratio 1.28
Quick Ratio 0.82
Debt / Equity 0.58
Debt / EBITDA 4.00
Debt / FCF 8.67
Interest Coverage 7.03

Financial Efficiency

Return on equity (ROE) is 4.15% and return on invested capital (ROIC) is 2.91%.

Return on Equity (ROE) 4.15%
Return on Assets (ROA) 2.08%
Return on Invested Capital (ROIC) 2.91%
Return on Capital Employed (ROCE) 5.90%
Weighted Average Cost of Capital (WACC) 2.18%
Revenue Per Employee 36.38M
Profits Per Employee 234,455
Employee Count2,943
Asset Turnover 1.13
Inventory Turnover 5.08

Taxes

In the past 12 months, SUMINOE has paid 1.81 billion in taxes.

Income Tax 1.81B
Effective Tax Rate 53.76%

Stock Price Statistics

The stock price has increased by +21.22% in the last 52 weeks. The beta is -0.08, so SUMINOE's price volatility has been lower than the market average.

Beta (5Y) -0.08
52-Week Price Change +21.22%
50-Day Moving Average 1,239.24
200-Day Moving Average 1,188.62
Relative Strength Index (RSI) 66.50
Average Volume (20 Days) 28,605

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SUMINOE had revenue of JPY 107.06 billion and earned 690.00 million in profits. Earnings per share was 52.05.

Revenue107.06B
Gross Profit 22.61B
Operating Income 3.15B
Pretax Income 3.36B
Net Income 690.00M
EBITDA 5.56B
EBIT 3.15B
Earnings Per Share (EPS) 52.05
Full Income Statement

Balance Sheet

The company has 10.08 billion in cash and 22.28 billion in debt, with a net cash position of -12.20 billion or -919.77 per share.

Cash & Cash Equivalents 10.08B
Total Debt 22.28B
Net Cash -12.20B
Net Cash Per Share -919.77
Equity (Book Value) 38.36B
Book Value Per Share 2,418.06
Working Capital 12.24B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.76 billion and capital expenditures -2.19 billion, giving a free cash flow of 2.57 billion.

Operating Cash Flow 4.76B
Capital Expenditures -2.19B
Free Cash Flow 2.57B
FCF Per Share 193.80
Full Cash Flow Statement

Margins

Gross margin is 21.12%, with operating and profit margins of 2.94% and 0.64%.

Gross Margin 21.12%
Operating Margin 2.94%
Pretax Margin 3.14%
Profit Margin 0.64%
EBITDA Margin 5.20%
EBIT Margin 2.94%
FCF Margin 2.40%

Dividends & Yields

This stock pays an annual dividend of 43.00, which amounts to a dividend yield of 3.34%.

Dividend Per Share 43.00
Dividend Yield 3.34%
Dividend Growth (YoY) 7.50%
Years of Dividend Growth 2
Payout Ratio 76.67%
Buyback Yield 1.46%
Shareholder Yield 4.80%
Earnings Yield 4.03%
FCF Yield 15.01%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 27, 2025. It was a forward split with a ratio of 2.

Last Split Date Feb 27, 2025
Split Type Forward
Split Ratio 2

Scores

SUMINOE has an Altman Z-Score of 1.69 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.69
Piotroski F-Score 6