Ichikawa Co., Ltd. (TYO:3513)
Japan · Delayed Price · Currency is JPY 3,415.00
+95.00 (2.86%)
Feb 16, 2026, 2:25 PM JST
Ichikawa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 14,134 | 13,947 | 13,603 | 13,344 | 12,355 | 11,598 | |
Revenue Growth (YoY) | -0.17% | 2.53% | 1.94% | 8.00% | 6.53% | -2.90% |
Cost of Revenue | 7,839 | 7,931 | 7,666 | 7,915 | 7,693 | 7,323 |
Gross Profit | 6,295 | 6,016 | 5,937 | 5,429 | 4,662 | 4,275 |
Selling, General & Admin | 4,913 | 4,843 | 4,695 | 4,506 | 4,000 | 3,823 |
Operating Expenses | 5,012 | 4,942 | 4,820 | 4,628 | 4,131 | 3,952 |
Operating Income | 1,283 | 1,074 | 1,117 | 801 | 531 | 323 |
Interest Expense | -13 | -9 | -7 | -7 | -7 | -13 |
Interest & Investment Income | 201 | 143 | 114 | 112 | 99 | 106 |
Currency Exchange Gain (Loss) | -9 | -29 | 41 | 91 | -51 | -3 |
Other Non Operating Income (Expenses) | -17 | 38 | -45 | 67 | 187 | 80 |
EBT Excluding Unusual Items | 1,445 | 1,217 | 1,220 | 1,064 | 759 | 493 |
Gain (Loss) on Sale of Investments | -9 | -9 | -11 | 5 | -20 | 79 |
Gain (Loss) on Sale of Assets | -8 | -2 | -52 | -22 | -3 | -5 |
Asset Writedown | -2 | -3 | -3 | -3 | - | - |
Other Unusual Items | - | - | -1 | - | - | -1 |
Pretax Income | 1,426 | 1,203 | 1,153 | 1,044 | 736 | 566 |
Income Tax Expense | 392 | 421 | 146 | 211 | 213 | 197 |
Earnings From Continuing Operations | 1,034 | 782 | 1,007 | 833 | 523 | 369 |
Minority Interest in Earnings | - | - | 11 | - | - | - |
Net Income | 1,034 | 782 | 1,018 | 833 | 523 | 369 |
Net Income to Common | 1,034 | 782 | 1,018 | 833 | 523 | 369 |
Net Income Growth | -1.71% | -23.18% | 22.21% | 59.27% | 41.73% | 3.07% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 5 | 5 | 5 |
Shares Change (YoY) | -1.64% | -3.67% | -2.29% | 0.02% | 0.07% | -0.87% |
EPS (Basic) | 242.02 | 181.48 | 227.59 | 181.96 | 114.27 | 80.67 |
EPS (Diluted) | 242.02 | 181.48 | 227.59 | 181.96 | 114.27 | 80.67 |
EPS Growth | -0.08% | -20.26% | 25.08% | 59.24% | 41.64% | 3.97% |
Free Cash Flow | - | 501 | 1,511 | 1,522 | 1,125 | 352 |
Free Cash Flow Per Share | - | 116.27 | 337.81 | 332.46 | 245.79 | 76.96 |
Dividend Per Share | 40.000 | 80.000 | 70.000 | 70.000 | 60.000 | 60.000 |
Dividend Growth | -46.67% | 14.29% | - | 16.67% | - | - |
Gross Margin | 44.54% | 43.13% | 43.65% | 40.69% | 37.73% | 36.86% |
Operating Margin | 9.08% | 7.70% | 8.21% | 6.00% | 4.30% | 2.79% |
Profit Margin | 7.32% | 5.61% | 7.48% | 6.24% | 4.23% | 3.18% |
Free Cash Flow Margin | - | 3.59% | 11.11% | 11.41% | 9.11% | 3.03% |
EBITDA | 2,225 | 2,047 | 2,131 | 1,806 | 1,554 | 1,313 |
EBITDA Margin | 15.74% | 14.68% | 15.67% | 13.53% | 12.58% | 11.32% |
D&A For EBITDA | 942.25 | 973 | 1,014 | 1,005 | 1,023 | 990 |
EBIT | 1,283 | 1,074 | 1,117 | 801 | 531 | 323 |
EBIT Margin | 9.08% | 7.70% | 8.21% | 6.00% | 4.30% | 2.79% |
Effective Tax Rate | 27.49% | 35.00% | 12.66% | 20.21% | 28.94% | 34.81% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.