Ichikawa Co., Ltd. (TYO:3513)
2,960.00
-70.00 (-2.31%)
Jun 3, 2026, 3:30 PM JST
Ichikawa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 14,791 | 13,947 | 13,603 | 13,344 | 12,355 | |
Revenue Growth (YoY) | 6.05% | 2.53% | 1.94% | 8.00% | 6.53% |
Cost of Revenue | 8,069 | 7,931 | 7,666 | 7,915 | 7,693 |
Gross Profit | 6,722 | 6,016 | 5,937 | 5,429 | 4,662 |
Selling, General & Admin | 5,151 | 4,843 | 4,695 | 4,506 | 4,000 |
Operating Expenses | 5,151 | 4,942 | 4,820 | 4,628 | 4,131 |
Operating Income | 1,571 | 1,074 | 1,117 | 801 | 531 |
Interest Expense | -12 | -9 | -7 | -7 | -7 |
Interest & Investment Income | 209 | 143 | 114 | 112 | 99 |
Currency Exchange Gain (Loss) | -36 | -29 | 41 | 91 | -51 |
Other Non Operating Income (Expenses) | 83 | 38 | -45 | 67 | 187 |
EBT Excluding Unusual Items | 1,815 | 1,217 | 1,220 | 1,064 | 759 |
Gain (Loss) on Sale of Investments | - | -9 | -11 | 5 | -20 |
Gain (Loss) on Sale of Assets | -182 | -2 | -52 | -22 | -3 |
Asset Writedown | -9 | -3 | -3 | -3 | - |
Other Unusual Items | - | - | -1 | - | - |
Pretax Income | 1,624 | 1,203 | 1,153 | 1,044 | 736 |
Income Tax Expense | 450 | 421 | 146 | 211 | 213 |
Earnings From Continuing Operations | 1,174 | 782 | 1,007 | 833 | 523 |
Minority Interest in Earnings | -1 | - | 11 | - | - |
Net Income | 1,173 | 782 | 1,018 | 833 | 523 |
Net Income to Common | 1,173 | 782 | 1,018 | 833 | 523 |
Net Income Growth | 50.00% | -23.18% | 22.21% | 59.27% | 41.73% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 5 | 5 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 5 | 5 |
Shares Change (YoY) | -1.15% | -3.67% | -2.29% | 0.02% | 0.07% |
EPS (Basic) | 275.39 | 181.48 | 227.59 | 181.96 | 114.27 |
EPS (Diluted) | 275.39 | 181.48 | 227.59 | 181.96 | 114.27 |
EPS Growth | 51.75% | -20.26% | 25.08% | 59.24% | 41.64% |
Free Cash Flow | 615 | 501 | 1,511 | 1,522 | 1,125 |
Free Cash Flow Per Share | 144.39 | 116.27 | 337.81 | 332.46 | 245.79 |
Dividend Per Share | - | 80.000 | 70.000 | 70.000 | 60.000 |
Dividend Growth | - | 14.29% | - | 16.67% | - |
Gross Margin | 45.45% | 43.13% | 43.65% | 40.69% | 37.73% |
Operating Margin | 10.62% | 7.70% | 8.21% | 6.00% | 4.30% |
Profit Margin | 7.93% | 5.61% | 7.48% | 6.24% | 4.23% |
Free Cash Flow Margin | 4.16% | 3.59% | 11.11% | 11.41% | 9.11% |
EBITDA | 2,543 | 2,047 | 2,131 | 1,806 | 1,554 |
EBITDA Margin | 17.19% | 14.68% | 15.67% | 13.53% | 12.58% |
D&A For EBITDA | 972 | 973 | 1,014 | 1,005 | 1,023 |
EBIT | 1,571 | 1,074 | 1,117 | 801 | 531 |
EBIT Margin | 10.62% | 7.70% | 8.21% | 6.00% | 4.30% |
Effective Tax Rate | 27.71% | 35.00% | 12.66% | 20.21% | 28.94% |