Axas Holdings Co.,Ltd. (TYO:3536)
Japan · Delayed Price · Currency is JPY 135.00
+1.00 (0.75%)
Jul 16, 2025, 3:30 PM JST
Axas Holdings Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
| 12,006 | 11,718 | 11,064 | 11,327 | 11,807 | 12,488 | Upgrade | |
Revenue Growth (YoY) | 3.74% | 5.91% | -2.32% | -4.06% | -5.45% | -6.34% | Upgrade |
Cost of Revenue | 8,980 | 8,704 | 7,954 | 8,151 | 8,595 | 9,113 | Upgrade |
Gross Profit | 3,026 | 3,014 | 3,110 | 3,176 | 3,212 | 3,375 | Upgrade |
Selling, General & Admin | 2,585 | 2,710 | 2,699 | 2,513 | 2,644 | 2,750 | Upgrade |
Operating Expenses | 2,875 | 3,000 | 2,927 | 2,732 | 2,840 | 2,954 | Upgrade |
Operating Income | 151 | 14 | 183 | 444 | 372 | 421 | Upgrade |
Interest Expense | -152 | -112 | -99 | -96 | -89 | -89 | Upgrade |
Interest & Investment Income | 8 | 3 | 2 | 2 | 2 | 2 | Upgrade |
Currency Exchange Gain (Loss) | 10 | - | -11 | -28 | -8 | -12 | Upgrade |
Other Non Operating Income (Expenses) | -17 | -8 | -43 | -9 | -6 | - | Upgrade |
EBT Excluding Unusual Items | - | -103 | 32 | 313 | 271 | 322 | Upgrade |
Gain (Loss) on Sale of Investments | - | 2 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 212 | 206 | - | 2 | 6 | -13 | Upgrade |
Asset Writedown | -2 | -10 | -1 | -29 | -13 | -5 | Upgrade |
Legal Settlements | - | - | - | - | - | -5 | Upgrade |
Other Unusual Items | -58 | -47 | -16 | - | -5 | 18 | Upgrade |
Pretax Income | 152 | 48 | 15 | 286 | 259 | 317 | Upgrade |
Income Tax Expense | 39 | 17 | 14 | 28 | 54 | -180 | Upgrade |
Net Income to Company | - | 31 | 1 | 258 | 205 | 497 | Upgrade |
Net Income | 113 | 31 | 1 | 258 | 205 | 497 | Upgrade |
Net Income to Common | 113 | 31 | 1 | 258 | 205 | 497 | Upgrade |
Net Income Growth | - | 3000.00% | -99.61% | 25.85% | -58.75% | - | Upgrade |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade |
Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade |
EPS (Basic) | 3.73 | 1.02 | 0.03 | 8.51 | 6.76 | 16.39 | Upgrade |
EPS (Diluted) | 3.73 | 1.02 | 0.03 | 8.51 | 6.76 | 16.39 | Upgrade |
EPS Growth | - | 3000.01% | -99.61% | 25.85% | -58.75% | - | Upgrade |
Free Cash Flow | - | 454 | 1,036 | -1,876 | -638 | -1,850 | Upgrade |
Free Cash Flow Per Share | - | 14.97 | 34.16 | -61.86 | -21.04 | -61.01 | Upgrade |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 1.000 | Upgrade |
Dividend Growth | - | - | - | - | 100.00% | - | Upgrade |
Gross Margin | 25.20% | 25.72% | 28.11% | 28.04% | 27.20% | 27.03% | Upgrade |
Operating Margin | 1.26% | 0.12% | 1.65% | 3.92% | 3.15% | 3.37% | Upgrade |
Profit Margin | 0.94% | 0.27% | 0.01% | 2.28% | 1.74% | 3.98% | Upgrade |
Free Cash Flow Margin | - | 3.87% | 9.36% | -16.56% | -5.40% | -14.81% | Upgrade |
EBITDA | 591.5 | 408 | 515 | 762 | 618 | 669 | Upgrade |
EBITDA Margin | 4.93% | 3.48% | 4.66% | 6.73% | 5.23% | 5.36% | Upgrade |
D&A For EBITDA | 440.5 | 394 | 332 | 318 | 246 | 248 | Upgrade |
EBIT | 151 | 14 | 183 | 444 | 372 | 421 | Upgrade |
EBIT Margin | 1.26% | 0.12% | 1.65% | 3.92% | 3.15% | 3.37% | Upgrade |
Effective Tax Rate | 25.66% | 35.42% | 93.33% | 9.79% | 20.85% | - | Upgrade |
Advertising Expenses | - | 79 | 101 | 90 | 105 | 158 | Upgrade |
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.