Axas Holdings Co.,Ltd. (TYO:3536)
Japan
· Delayed Price · Currency is JPY 125.00
-1.00 (-0.79%)
Apr 28, 2025, 3:30 PM JST
Axas Holdings Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
| Revenue | 11,763 | 11,718 | 11,064 | 11,327 | 11,807 | 12,488 | Upgrade
|
| Revenue Growth (YoY) | 3.93% | 5.91% | -2.32% | -4.06% | -5.45% | -6.34% | Upgrade
|
| Cost of Revenue | 8,782 | 8,704 | 7,954 | 8,151 | 8,595 | 9,113 | Upgrade
|
| Gross Profit | 2,981 | 3,014 | 3,110 | 3,176 | 3,212 | 3,375 | Upgrade
|
| Selling, General & Admin | 2,633 | 2,710 | 2,699 | 2,513 | 2,644 | 2,750 | Upgrade
|
| Operating Expenses | 2,923 | 3,000 | 2,927 | 2,732 | 2,840 | 2,954 | Upgrade
|
| Operating Income | 58 | 14 | 183 | 444 | 372 | 421 | Upgrade
|
| Interest Expense | -133 | -112 | -99 | -96 | -89 | -89 | Upgrade
|
| Interest & Investment Income | 7 | 3 | 2 | 2 | 2 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | -5 | - | -11 | -28 | -8 | -12 | Upgrade
|
| Other Non Operating Income (Expenses) | -24 | -8 | -43 | -9 | -6 | - | Upgrade
|
| EBT Excluding Unusual Items | -97 | -103 | 32 | 313 | 271 | 322 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 212 | 206 | - | 2 | 6 | -13 | Upgrade
|
| Asset Writedown | -9 | -10 | -1 | -29 | -13 | -5 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -5 | Upgrade
|
| Other Unusual Items | -74 | -47 | -16 | - | -5 | 18 | Upgrade
|
| Pretax Income | 32 | 48 | 15 | 286 | 259 | 317 | Upgrade
|
| Income Tax Expense | 39 | 17 | 14 | 28 | 54 | -180 | Upgrade
|
| Net Income to Company | - | 31 | 1 | 258 | 205 | 497 | Upgrade
|
| Net Income | -7 | 31 | 1 | 258 | 205 | 497 | Upgrade
|
| Net Income to Common | -7 | 31 | 1 | 258 | 205 | 497 | Upgrade
|
| Net Income Growth | - | 3000.00% | -99.61% | 25.85% | -58.75% | - | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| EPS (Basic) | -0.23 | 1.02 | 0.03 | 8.51 | 6.76 | 16.39 | Upgrade
|
| EPS (Diluted) | -0.23 | 1.02 | 0.03 | 8.51 | 6.76 | 16.39 | Upgrade
|
| EPS Growth | - | 3000.01% | -99.61% | 25.85% | -58.75% | - | Upgrade
|
| Free Cash Flow | -1,332 | 454 | 1,036 | -1,876 | -638 | -1,850 | Upgrade
|
| Free Cash Flow Per Share | -43.92 | 14.97 | 34.16 | -61.86 | -21.04 | -61.01 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 1.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 100.00% | - | Upgrade
|
| Gross Margin | 25.34% | 25.72% | 28.11% | 28.04% | 27.20% | 27.03% | Upgrade
|
| Operating Margin | 0.49% | 0.12% | 1.65% | 3.92% | 3.15% | 3.37% | Upgrade
|
| Profit Margin | -0.06% | 0.27% | 0.01% | 2.28% | 1.74% | 3.98% | Upgrade
|
| Free Cash Flow Margin | -11.32% | 3.87% | 9.36% | -16.56% | -5.40% | -14.81% | Upgrade
|
| EBITDA | 444 | 408 | 515 | 762 | 618 | 669 | Upgrade
|
| EBITDA Margin | 3.77% | 3.48% | 4.66% | 6.73% | 5.23% | 5.36% | Upgrade
|
| D&A For EBITDA | 386 | 394 | 332 | 318 | 246 | 248 | Upgrade
|
| EBIT | 58 | 14 | 183 | 444 | 372 | 421 | Upgrade
|
| EBIT Margin | 0.49% | 0.12% | 1.65% | 3.92% | 3.15% | 3.37% | Upgrade
|
| Effective Tax Rate | 121.88% | 35.42% | 93.33% | 9.79% | 20.85% | - | Upgrade
|
| Advertising Expenses | - | 79 | 101 | 90 | 105 | 158 | Upgrade
|
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.