Axas Holdings Co.,Ltd. (TYO:3536)
Japan · Delayed Price · Currency is JPY 130.00
+1.00 (0.78%)
Jul 15, 2026, 10:02 AM JST
Axas Holdings Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 12,410 | 12,134 | 11,718 | 11,064 | 11,327 | 11,807 | |
Revenue Growth (YoY) | 3.36% | 3.55% | 5.91% | -2.32% | -4.06% | -5.45% |
Cost of Revenue | 9,267 | 9,078 | 8,704 | 7,954 | 8,151 | 8,595 |
Gross Profit | 3,143 | 3,056 | 3,014 | 3,110 | 3,176 | 3,212 |
Selling, General & Admin | 2,658 | 2,630 | 2,710 | 2,699 | 2,513 | 2,644 |
Operating Expenses | 2,919 | 2,891 | 3,000 | 2,927 | 2,732 | 2,840 |
Operating Income | 224 | 165 | 14 | 183 | 444 | 372 |
Interest Expense | -172 | -165 | -112 | -99 | -96 | -89 |
Interest & Investment Income | 13 | 11 | 3 | 2 | 2 | 2 |
Currency Exchange Gain (Loss) | -27 | -6 | - | -11 | -28 | -8 |
Other Non Operating Income (Expenses) | -7 | -2 | -8 | -43 | -9 | -6 |
EBT Excluding Unusual Items | 31 | 3 | -103 | 32 | 313 | 271 |
Gain (Loss) on Sale of Investments | - | - | 2 | - | - | - |
Gain (Loss) on Sale of Assets | 695 | 463 | 206 | - | 2 | 6 |
Asset Writedown | -24 | -25 | -10 | -1 | -29 | -13 |
Other Unusual Items | -73 | -106 | -47 | -16 | - | -5 |
Pretax Income | 629 | 335 | 48 | 15 | 286 | 259 |
Income Tax Expense | 117 | 114 | 17 | 14 | 28 | 54 |
Net Income to Company | - | 221 | 31 | 1 | 258 | 205 |
Net Income | 512 | 221 | 31 | 1 | 258 | 205 |
Net Income to Common | 512 | 221 | 31 | 1 | 258 | 205 |
Net Income Growth | 353.10% | 612.90% | 3000.00% | -99.61% | 25.85% | -58.75% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change (YoY) | -0.00% | - | - | - | - | - |
EPS (Basic) | 16.88 | 7.29 | 1.02 | 0.03 | 8.51 | 6.76 |
EPS (Diluted) | 16.88 | 7.29 | 1.02 | 0.03 | 8.51 | 6.76 |
EPS Growth | 353.10% | 612.90% | 3000.01% | -99.61% | 25.85% | -58.75% |
Free Cash Flow | - | -2,083 | 454 | 1,036 | -1,876 | -638 |
Free Cash Flow Per Share | - | -68.69 | 14.97 | 34.16 | -61.86 | -21.04 |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 |
Dividend Growth | - | - | - | - | - | 100.00% |
Gross Margin | 25.33% | 25.19% | 25.72% | 28.11% | 28.04% | 27.20% |
Operating Margin | 1.80% | 1.36% | 0.12% | 1.65% | 3.92% | 3.15% |
Profit Margin | 4.13% | 1.82% | 0.27% | 0.01% | 2.28% | 1.74% |
Free Cash Flow Margin | - | -17.17% | 3.87% | 9.36% | -16.56% | -5.40% |
EBITDA | 576 | 535 | 408 | 515 | 762 | 618 |
EBITDA Margin | 4.64% | 4.41% | 3.48% | 4.66% | 6.73% | 5.23% |
D&A For EBITDA | 352 | 370 | 394 | 332 | 318 | 246 |
EBIT | 224 | 165 | 14 | 183 | 444 | 372 |
EBIT Margin | 1.80% | 1.36% | 0.12% | 1.65% | 3.92% | 3.15% |
Effective Tax Rate | 18.60% | 34.03% | 35.42% | 93.33% | 9.79% | 20.85% |
Advertising Expenses | - | 75 | 79 | 101 | 90 | 105 |