Axas Holdings Co.,Ltd. (TYO:3536)
125.00
+1.00 (0.81%)
Oct 29, 2026, 9:33 AM JST
Axas Holdings Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 12,628 | 12,134 | 11,718 | 11,064 | 11,327 | |
Revenue Growth | 4.07% | 3.55% | 5.91% | -2.32% | -4.06% |
Cost of Revenue | 9,436 | 9,078 | 8,704 | 7,954 | 8,151 |
Gross Profit | 3,192 | 3,056 | 3,014 | 3,110 | 3,176 |
Selling, General & Admin | 2,967 | 2,630 | 2,710 | 2,699 | 2,513 |
Operating Expenses | 2,967 | 2,891 | 3,000 | 2,927 | 2,732 |
Operating Income | 225 | 165 | 14 | 183 | 444 |
Interest Expense | -182 | -165 | -112 | -99 | -96 |
Interest & Investment Income | 14 | 11 | 3 | 2 | 2 |
Currency Exchange Gain (Loss) | -26 | -6 | - | -11 | -28 |
Other Non Operating Income (Expenses) | -26 | -2 | -8 | -43 | -9 |
EBT Excluding Unusual Items | 5 | 3 | -103 | 32 | 313 |
Gain (Loss) on Sale of Investments | - | - | 2 | - | - |
Gain (Loss) on Sale of Assets | 231 | 463 | 206 | - | 2 |
Asset Writedown | -9 | -25 | -10 | -1 | -29 |
Legal Settlements | -6 | - | - | - | - |
Other Unusual Items | -48 | -106 | -47 | -16 | - |
Pretax Income | 173 | 335 | 48 | 15 | 286 |
Income Tax Expense | 130 | 114 | 17 | 14 | 28 |
Net Income | 43 | 221 | 31 | 1 | 258 |
Net Income to Common | 43 | 221 | 31 | 1 | 258 |
Net Income Growth | -80.54% | 612.90% | 3000.00% | -99.61% | 25.85% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 |
Shares Change | 0.00% | - | - | - | - |
EPS (Basic) | 1.42 | 7.29 | 1.02 | 0.03 | 8.51 |
EPS (Diluted) | 1.42 | 7.29 | 1.02 | 0.03 | 8.51 |
EPS Growth | -80.54% | 612.90% | 3000.01% | -99.61% | 25.85% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | -546 | -2,083 | 454 | 1,036 | -1,876 |
Free Cash Flow Per Share | -18.00 | -68.69 | 14.97 | 34.16 | -61.86 |
Dividend Per Share | - | 2.000 | 2.000 | 2.000 | 2.000 |
Dividend Growth | - | 0% | 0% | 0% | 0% |
Gross Margin | 25.28% | 25.19% | 25.72% | 28.11% | 28.04% |
Operating Margin | 1.78% | 1.36% | 0.12% | 1.65% | 3.92% |
Profit Margin | 0.34% | 1.82% | 0.27% | 0.01% | 2.28% |
Free Cash Flow Margin | -4.32% | -17.17% | 3.87% | 9.36% | -16.56% |
EBITDA | 574 | 535 | 408 | 515 | 762 |
EBITDA Margin | 4.54% | 4.41% | 3.48% | 4.66% | 6.73% |
D&A For EBITDA | 349 | 370 | 394 | 332 | 318 |
EBIT | 225 | 165 | 14 | 183 | 444 |
EBIT Margin | 1.78% | 1.36% | 0.12% | 1.65% | 3.92% |
Effective Tax Rate | 75.14% | 34.03% | 35.42% | 93.33% | 9.79% |
Advertising Expenses | - | 75 | 79 | 101 | 90 |