Baroque Japan Limited (TYO:3548)
Japan · Delayed Price · Currency is JPY 543.00
-49.00 (-8.28%)
Oct 28, 2026, 3:30 PM JST
Baroque Japan Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 50,167 | 51,499 | 58,180 | 60,290 | 58,842 | 59,139 | |
Revenue Growth | -9.23% | -11.48% | -3.50% | 2.46% | -0.50% | 16.90% |
Cost of Revenue | 20,537 | 20,572 | 25,080 | 26,026 | 25,432 | 26,358 |
Gross Profit | 29,630 | 30,927 | 33,100 | 34,264 | 33,410 | 32,781 |
Selling, General & Admin | 30,137 | 30,606 | 32,287 | 32,309 | 31,259 | 30,028 |
Operating Expenses | 30,137 | 30,606 | 32,287 | 32,309 | 31,259 | 30,028 |
Operating Income | -507 | 321 | 813 | 1,955 | 2,151 | 2,753 |
Interest Expense | -102 | -82 | -50 | -29 | -30 | -31 |
Interest & Investment Income | 144 | 111 | 45 | 12 | 8 | 7 |
Earnings From Equity Investments | -1 | - | -2,436 | -228 | -940 | -142 |
Currency Exchange Gain (Loss) | -228 | -4 | -89 | 265 | -147 | 216 |
Other Non Operating Income (Expenses) | 47 | 44 | 37 | 58 | 182 | 70 |
EBT Excluding Unusual Items | -647 | 390 | -1,680 | 2,033 | 1,224 | 2,873 |
Gain (Loss) on Sale of Investments | - | 146 | - | - | - | - |
Gain (Loss) on Sale of Assets | 17 | -7 | -6 | -12 | -16 | -29 |
Asset Writedown | -799 | -139 | -281 | -283 | -138 | -265 |
Other Unusual Items | - | - | - | - | - | -7 |
Pretax Income | -1,429 | 390 | -1,967 | 1,738 | 1,070 | 2,572 |
Income Tax Expense | -289 | 24 | 431 | 560 | 597 | 780 |
Earnings From Continuing Operations | -1,140 | 366 | -2,398 | 1,178 | 473 | 1,792 |
Minority Interest in Earnings | - | - | -177 | -233 | -230 | -321 |
Net Income | -1,140 | 366 | -2,575 | 945 | 243 | 1,471 |
Net Income to Common | -1,140 | 366 | -2,575 | 945 | 243 | 1,471 |
Net Income Growth | - | - | - | 288.89% | -83.48% | 292.27% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 |
Shares Change | 0.16% | 0.05% | -0.14% | 0.03% | 0.01% | 0.07% |
EPS (Basic) | -31.64 | 10.17 | -71.58 | 26.23 | 6.75 | 40.84 |
EPS (Diluted) | -31.64 | 10.17 | -71.58 | 26.23 | 6.75 | 40.84 |
EPS Growth | - | - | - | 288.79% | -83.48% | 292.00% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | -561 | 227 | 1,602 | 572 | 1,468 | 1,543 |
Free Cash Flow Per Share | -15.57 | 6.31 | 44.53 | 15.88 | 40.76 | 42.84 |
Dividend Per Share | 38.000 | 38.000 | 38.000 | 38.000 | 38.000 | 38.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 18.75% |
Gross Margin | 59.06% | 60.05% | 56.89% | 56.83% | 56.78% | 55.43% |
Operating Margin | -1.01% | 0.62% | 1.40% | 3.24% | 3.66% | 4.66% |
Profit Margin | -2.27% | 0.71% | -4.43% | 1.57% | 0.41% | 2.49% |
Free Cash Flow Margin | -1.12% | 0.44% | 2.75% | 0.95% | 2.50% | 2.61% |
EBITDA | 429 | 1,226 | 1,750 | 2,817 | 2,875 | 3,564 |
EBITDA Margin | 0.85% | 2.38% | 3.01% | 4.67% | 4.89% | 6.03% |
D&A For EBITDA | 936 | 905 | 937 | 862 | 724 | 811 |
EBIT | -507 | 321 | 813 | 1,955 | 2,151 | 2,753 |
EBIT Margin | -1.01% | 0.62% | 1.40% | 3.24% | 3.65% | 4.66% |
Effective Tax Rate | - | 6.15% | - | 32.22% | 55.79% | 30.33% |