Kusuri No Aoki Holdings Co., Ltd. (TYO:3549)
Japan flag Japan · Delayed Price · Currency is JPY
4,411.00
+700.00 (18.86%)
Oct 2, 2026, 3:30 PM JST

Kusuri No Aoki Holdings Statistics

Total Valuation

TYO:3549 has a market cap or net worth of JPY 418.88 billion. The enterprise value is 503.46 billion.

Market Cap418.88B
Enterprise Value 503.46B

Important Dates

The last earnings date was Thursday, October 1, 2026.

Earnings Date Oct 1, 2026
Ex-Dividend Date Nov 19, 2026

Share Statistics

TYO:3549 has 94.96 million shares outstanding. The number of shares has decreased by -3.52% in one year.

Current Share Class 94.96M
Shares Outstanding 94.96M
Shares Change (YoY) -3.52%
Shares Change (QoQ) -0.06%
Owned by Insiders (%) 35.71%
Owned by Institutions (%) 8.55%
Float 31.04M

Valuation Ratios

The trailing PE ratio is 22.22 and the forward PE ratio is 20.09. TYO:3549's PEG ratio is 1.35.

PE Ratio 22.22
Forward PE 20.09
PS Ratio 0.71
PB Ratio 2.89
P/TBV Ratio 3.32
P/FCF Ratio 109.06
P/OCF Ratio 11.22
PEG Ratio 1.35
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.26, with an EV/FCF ratio of 131.08.

EV / Earnings 26.55
EV / Sales 0.86
EV / EBITDA 11.26
EV / EBIT 17.79
EV / FCF 131.08

Financial Position

The company has a current ratio of 1.26, with a Debt / Equity ratio of 0.99.

Current Ratio 1.26
Quick Ratio 0.73
Debt / Equity 0.99
Debt / EBITDA 3.21
Debt / FCF 37.38
Interest Coverage 19.33

Financial Efficiency

Return on equity (ROE) is 13.19% and return on invested capital (ROIC) is 9.15%.

Return on Equity (ROE) 13.19%
Return on Assets (ROA) 4.44%
Return on Invested Capital (ROIC) 9.15%
Return on Capital Employed (ROCE) 9.95%
Weighted Average Cost of Capital (WACC) 3.59%
Revenue Per Employee 92.24M
Profits Per Employee 2.98M
Employee Count6,355
Asset Turnover 1.47
Inventory Turnover 7.12

Taxes

In the past 12 months, TYO:3549 has paid 6.46 billion in taxes.

Income Tax 6.46B
Effective Tax Rate 25.40%

Stock Price Statistics

The stock price has increased by +12.61% in the last 52 weeks. The beta is 0.06, so TYO:3549's price volatility has been lower than the market average.

Beta (5Y) 0.06
52-Week Price Change +12.61%
50-Day Moving Average 4,012.70
200-Day Moving Average 3,916.12
Relative Strength Index (RSI) 64.87
Average Volume (20 Days) 351,705

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3549 had revenue of JPY 586.17 billion and earned 18.97 billion in profits. Earnings per share was 198.54.

Revenue586.17B
Gross Profit 154.70B
Operating Income 28.30B
Pretax Income 25.42B
Net Income 18.97B
EBITDA 44.72B
EBIT 28.30B
Earnings Per Share (EPS) 198.54
Full Income Statement

Balance Sheet

The company has 58.99 billion in cash and 143.57 billion in debt, with a net cash position of -84.58 billion or -890.66 per share.

Cash & Cash Equivalents 58.99B
Total Debt 143.57B
Net Cash -84.58B
Net Cash Per Share -890.66
Equity (Book Value) 145.04B
Book Value Per Share 1,527.32
Working Capital 31.78B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 37.32 billion and capital expenditures -33.48 billion, giving a free cash flow of 3.84 billion.

Operating Cash Flow 37.32B
Capital Expenditures -33.48B
Depreciation & Amortization 16.42B
Net Borrowing 44.84B
Free Cash Flow 3.84B
FCF Per Share 40.45
Full Cash Flow Statement

Margins

Gross margin is 26.39%, with operating and profit margins of 4.83% and 3.24%.

Gross Margin 26.39%
Operating Margin 4.83%
Pretax Margin 4.34%
Profit Margin 3.24%
EBITDA Margin 7.63%
EBIT Margin 4.83%
FCF Margin 0.68%

Dividends & Yields

This stock pays an annual dividend of 64.00, which amounts to a dividend yield of 1.45%.

Dividend Per Share 64.00
Dividend Yield 1.45%
Dividend Growth (YoY) 433.33%
Years of Dividend Growth 1
Payout Ratio n/a
FCF Payout Ratio 197.79%
Buyback Yield 3.52%
Shareholder Yield 4.97%
Earnings Yield 4.53%
FCF Yield 0.92%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for TYO:3549 is 4,102.00, which is -7.01% lower than the current price. The consensus rating is "Hold".

Price Target 4,102.00
Price Target Difference -7.01%
Analyst Consensus Hold
Analyst Count 5
Revenue Growth Forecast (3Y) 10.04%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on November 17, 2023. It was a forward split with a ratio of 3.

Last Split Date Nov 17, 2023
Split Type Forward
Split Ratio 3

Scores

TYO:3549 has an Altman Z-Score of 2.99 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.99
Piotroski F-Score 6