Kusuri No Aoki Holdings Co., Ltd. (TYO:3549)
Japan flag Japan · Delayed Price · Currency is JPY
5,073.00
+28.00 (0.56%)
Nov 13, 2026, 3:30 PM JST

Kusuri No Aoki Holdings Ratios and Metrics

Millions JPY. Fiscal year is Jun - May.

Total Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Nov '26 May '26 May '25 May '24 May '23 May '22
481,748355,637335,480297,599233,968174,373
Market Cap Growth
27.31%6.01%12.73%27.20%34.18%-29.47%
Enterprise Value
566,328443,878372,862340,640280,642219,774
Last Close Price
5073.003745.003260.113087.692419.151795.49

Price Ratios

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Nov '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
25.5520.7618.8624.1818.9817.72
Forward PE
22.8518.2517.6918.4717.7214.52
PS Ratio
0.820.630.670.680.620.53
PB Ratio
3.322.522.302.542.372.01
P/TBV Ratio
3.812.912.542.722.502.11
P/FCF Ratio
125.4292.59748.8441.3221.59-
P/OCF Ratio
12.919.5315.1311.087.498.60
PEG Ratio
1.501.511.001.431.433.16

EV Ratios

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Nov '26 May '26 May '25 May '24 May '23 May '22
EV/Sales Ratio
0.970.780.740.780.740.67
EV/EBITDA Ratio
12.6710.359.3611.1210.399.52
EV/EBIT Ratio
20.0116.3814.0218.3418.3515.62
EV/FCF Ratio
147.44115.56832.2847.3025.89-

Financial Efficiency

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Nov '26 May '26 May '25 May '24 May '23 May '22
Debt / Equity Ratio
0.991.060.680.820.890.88
Debt / EBITDA Ratio
3.213.492.493.153.233.30
Debt / FCF Ratio
-38.99221.6913.398.04-
Net Debt / Equity Ratio
0.580.640.350.400.450.57
Net Debt / EBITDA Ratio
1.892.121.301.541.642.15
Net Debt / FCF Ratio
-23.65115.156.574.09-7.95
Asset Turnover
1.471.491.531.511.491.53
Inventory Turnover
7.126.927.056.836.415.97
Quick Ratio
0.730.800.820.790.740.63
Current Ratio
1.261.321.361.281.251.19
Return on Equity (ROE)
13.19%11.95%13.52%11.40%13.29%11.96%
Return on Assets (ROA)
4.44%4.44%5.07%4.02%3.76%4.09%
Return on Invested Capital (ROIC)
9.15%8.98%10.31%7.60%8.05%7.55%
Return on Capital Employed (ROCE)
10.00%9.50%10.80%9.00%8.30%8.70%

Yields

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Nov '26 May '26 May '25 May '24 May '23 May '22
Earnings Yield
3.91%4.82%5.30%4.13%5.27%5.64%
FCF Yield
0.80%1.08%0.13%2.42%4.63%-3.59%
Dividend Yield
1.26%0.43%0.42%0.34%0.39%0.47%
Payout Ratio
40.29%8.60%7.06%7.81%7.03%7.93%
Buyback Yield / Dilution
3.52%5.13%-5.20%-2.56%0.00%0.00%
Total Shareholder Return
4.78%5.56%-4.78%-2.22%0.39%0.47%