Kusuri No Aoki Holdings Co., Ltd. (TYO:3549)
Japan · Delayed Price · Currency is JPY 4,325.00
+74.00 (1.74%)
Oct 23, 2026, 3:30 PM JST
Kusuri No Aoki Holdings Ratios and Metrics
Market cap in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Total Valuation
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | May '26 May 20, 2026 | May '25 May 20, 2025 | May '24 May 20, 2024 | May '23 May 20, 2023 | May '22 May 20, 2022 |
| 410,715 | 355,637 | 335,480 | 297,599 | 233,968 | 174,373 | |
Market Cap Growth | 5.84% | 6.01% | 12.73% | 27.20% | 34.18% | -29.47% |
Enterprise Value | 495,295 | 443,878 | 372,862 | 340,640 | 280,642 | 219,774 |
Last Close Price | 4325.00 | 3745.00 | 3260.11 | 3087.69 | 2419.15 | 1795.49 |
Price Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | May '26 May 20, 2026 | May '25 May 20, 2025 | May '24 May 20, 2024 | May '23 May 20, 2023 | May '22 May 20, 2022 |
PE Ratio | 21.78 | 20.76 | 18.86 | 24.18 | 18.98 | 17.72 |
Forward PE | 19.70 | 18.25 | 17.69 | 18.47 | 17.72 | 14.52 |
PS Ratio | 0.70 | 0.63 | 0.67 | 0.68 | 0.62 | 0.53 |
PB Ratio | 2.83 | 2.52 | 2.30 | 2.54 | 2.37 | 2.01 |
P/TBV Ratio | 3.25 | 2.91 | 2.54 | 2.72 | 2.50 | 2.11 |
P/FCF Ratio | 106.93 | 92.59 | 748.84 | 41.32 | 21.59 | - |
P/OCF Ratio | 11.00 | 9.53 | 15.13 | 11.08 | 7.49 | 8.60 |
PEG Ratio | 1.32 | 1.51 | 1.00 | 1.43 | 1.43 | 3.16 |
EV Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | May '26 May 20, 2026 | May '25 May 20, 2025 | May '24 May 20, 2024 | May '23 May 20, 2023 | May '22 May 20, 2022 |
EV/Sales Ratio | 0.84 | 0.78 | 0.74 | 0.78 | 0.74 | 0.67 |
EV/EBITDA Ratio | 11.08 | 10.35 | 9.36 | 11.12 | 10.39 | 9.52 |
EV/EBIT Ratio | 17.50 | 16.38 | 14.02 | 18.34 | 18.35 | 15.62 |
EV/FCF Ratio | 128.95 | 115.56 | 832.28 | 47.30 | 25.89 | - |
Financial Efficiency
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | May '26 May 20, 2026 | May '25 May 20, 2025 | May '24 May 20, 2024 | May '23 May 20, 2023 | May '22 May 20, 2022 |
Debt / Equity Ratio | 0.99 | 1.06 | 0.68 | 0.82 | 0.89 | 0.88 |
Debt / EBITDA Ratio | 3.21 | 3.49 | 2.49 | 3.15 | 3.23 | 3.30 |
Debt / FCF Ratio | - | 38.99 | 221.69 | 13.39 | 8.04 | - |
Net Debt / Equity Ratio | 0.58 | 0.64 | 0.35 | 0.40 | 0.45 | 0.57 |
Net Debt / EBITDA Ratio | 1.89 | 2.12 | 1.30 | 1.54 | 1.64 | 2.15 |
Net Debt / FCF Ratio | - | 23.65 | 115.15 | 6.57 | 4.09 | -7.95 |
Asset Turnover | 1.47 | 1.49 | 1.53 | 1.51 | 1.49 | 1.53 |
Inventory Turnover | 7.12 | 6.92 | 7.05 | 6.83 | 6.41 | 5.97 |
Quick Ratio | 0.73 | 0.80 | 0.82 | 0.79 | 0.74 | 0.63 |
Current Ratio | 1.26 | 1.32 | 1.36 | 1.28 | 1.25 | 1.19 |
Return on Equity (ROE) | 13.19% | 11.95% | 13.52% | 11.40% | 13.29% | 11.96% |
Return on Assets (ROA) | 4.44% | 4.44% | 5.07% | 4.02% | 3.76% | 4.09% |
Return on Invested Capital (ROIC) | 9.15% | 8.98% | 10.31% | 7.60% | 8.05% | 7.55% |
Return on Capital Employed (ROCE) | 10.00% | 9.50% | 10.80% | 9.00% | 8.30% | 8.70% |
Yields
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 22, 2026 | May '26 May 20, 2026 | May '25 May 20, 2025 | May '24 May 20, 2024 | May '23 May 20, 2023 | May '22 May 20, 2022 |
Earnings Yield | 4.59% | 4.82% | 5.30% | 4.13% | 5.27% | 5.64% |
FCF Yield | 0.94% | 1.08% | 0.13% | 2.42% | 4.63% | -3.59% |
Dividend Yield | 1.48% | 0.43% | 0.42% | 0.34% | 0.39% | 0.47% |
Payout Ratio | 40.29% | 8.60% | 7.06% | 7.81% | 7.03% | 7.93% |
Buyback Yield / Dilution | 3.52% | 5.13% | -5.20% | -2.56% | 0.00% | 0.00% |
Total Shareholder Return | 5.00% | 5.56% | -4.78% | -2.22% | 0.39% | 0.47% |