Kusuri No Aoki Holdings Co., Ltd. (TYO:3549)
Japan flag Japan · Delayed Price · Currency is JPY
5,073.00
+28.00 (0.56%)
Nov 13, 2026, 3:30 PM JST

Kusuri No Aoki Holdings Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Revenue
586,172566,865501,470436,875378,874328,335
Revenue Growth
12.54%13.04%14.79%15.31%15.39%7.34%
Gross Profit
154,695149,498132,956118,091106,10789,763
Operating Income
28,30027,09826,60218,57015,29714,071
Net Income
18,96617,13317,78612,30712,3269,839
Earnings Per Share
198.54176.94174.27126.86130.30104.01
EPS Growth
16.15%1.53%37.37%-2.64%25.28%-18.43%

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
58,98758,93147,73149,12542,87026,348
Total Debt
143,567149,77499,31996,41287,16876,096
Net Cash (Debt)
-84,580-90,843-51,588-47,287-44,298-49,748
Net Cash Growth
------
Net Cash Per Share
-885.40-938.17-505.45-487.39-468.29-525.90

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
-37,32122,16726,86431,24920,286
Capital Expenditures
--33,480-21,719-19,662-20,410-26,542
Free Cash Flow
-3,8414487,20210,839-6,256
Free Cash Flow Growth
-757.37%-93.78%-33.55%--

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
26.39%26.37%26.51%27.03%28.01%27.34%
Operating Margin
4.83%4.78%5.30%4.25%4.04%4.29%
Pretax Margin
4.34%4.25%5.06%4.48%4.42%4.44%
Profit Margin
3.24%3.02%3.55%2.82%3.25%3.00%
FCF Margin
-0.68%0.09%1.65%2.86%-1.91%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 May '26 May '25 May '24 May '23 May '22
Dividend Per Share
64.00016.00014.00010.8309.6678.667
Dividend Per Share Growth
433.33%14.29%29.27%12.03%11.54%13.04%
Dividend Yield
1.26%0.43%0.42%0.34%0.39%0.47%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
25.5520.7618.8624.1818.9817.72
Forward PE
22.8518.2517.6918.4717.7214.52
P/FCF Ratio
125.4292.59748.8441.3221.59-
PS Ratio
0.820.630.670.680.620.53