Seiren Co.,Ltd. (TYO:3569)
Japan · Delayed Price · Currency is JPY 3,405.00
+225.00 (7.08%)
Aug 3, 2026, 3:30 PM JST
Seiren Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 171,765 | 159,653 | 141,915 | 132,364 | 109,771 | |
Revenue Growth | 7.59% | 12.50% | 7.22% | 20.58% | 11.23% |
Cost of Revenue | 124,625 | 115,625 | 103,606 | 95,623 | 77,647 |
Gross Profit | 47,140 | 44,028 | 38,309 | 36,741 | 32,124 |
Selling, General & Admin | 22,211 | 21,953 | 19,889 | 22,806 | 20,113 |
Research & Development | 2,706 | 2,927 | 3,251 | - | - |
Operating Expenses | 26,307 | 26,162 | 24,240 | 23,910 | 21,221 |
Operating Income | 20,833 | 17,866 | 14,069 | 12,831 | 10,903 |
Interest Expense | -96 | -251 | -144 | -37 | -30 |
Interest & Investment Income | 1,309 | 1,517 | 951 | 500 | 415 |
Currency Exchange Gain (Loss) | 38 | 243 | 736 | 1,729 | 219 |
Other Non Operating Income (Expenses) | 130 | 528 | 601 | 320 | 419 |
EBT Excluding Unusual Items | 22,214 | 19,903 | 16,213 | 15,343 | 11,926 |
Gain (Loss) on Sale of Investments | 234 | -635 | -20 | -214 | - |
Gain (Loss) on Sale of Assets | -54 | 36 | -17 | -35 | -195 |
Asset Writedown | -52 | - | - | - | - |
Other Unusual Items | -1 | - | 240 | -138 | -27 |
Pretax Income | 22,341 | 19,304 | 16,416 | 14,956 | 11,704 |
Income Tax Expense | 6,672 | 5,340 | 4,211 | 3,874 | 3,116 |
Earnings From Continuing Operations | 15,669 | 13,964 | 12,205 | 11,082 | 8,588 |
Minority Interest in Earnings | -70 | -77 | -49 | -59 | -35 |
Net Income | 15,599 | 13,887 | 12,156 | 11,023 | 8,553 |
Net Income to Common | 15,599 | 13,887 | 12,156 | 11,023 | 8,553 |
Net Income Growth | 12.33% | 14.24% | 10.28% | 28.88% | 36.80% |
Shares Outstanding (Basic) | 59 | 57 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 59 | 58 | 60 | 62 | 62 |
Shares Change | 1.42% | -2.85% | -3.43% | -0.21% | 8.30% |
EPS (Basic) | 265.48 | 242.28 | 226.53 | 205.41 | 159.41 |
EPS (Diluted) | 263.83 | 237.01 | 201.57 | 176.39 | 136.36 |
EPS Growth | 11.32% | 17.58% | 14.27% | 29.36% | 25.80% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 7,423 | 14,876 | 9,245 | 4,624 | 2,176 |
Free Cash Flow Per Share | 125.55 | 255.18 | 154.06 | 74.41 | 34.95 |
Dividend Per Share | 76.000 | 68.000 | 53.000 | 46.000 | 38.000 |
Dividend Growth | 11.77% | 28.30% | 15.22% | 21.05% | 5.56% |
Gross Margin | 27.44% | 27.58% | 26.99% | 27.76% | 29.27% |
Operating Margin | 12.13% | 11.19% | 9.91% | 9.69% | 9.93% |
Profit Margin | 9.08% | 8.70% | 8.57% | 8.33% | 7.79% |
Free Cash Flow Margin | 4.32% | 9.32% | 6.51% | 3.49% | 1.98% |
EBITDA | 27,117 | 23,896 | 19,524 | 18,144 | 15,766 |
EBITDA Margin | 15.79% | 14.97% | 13.76% | 13.71% | 14.36% |
D&A For EBITDA | 6,284 | 6,030 | 5,455 | 5,313 | 4,863 |
EBIT | 20,833 | 17,866 | 14,069 | 12,831 | 10,903 |
EBIT Margin | 12.13% | 11.19% | 9.91% | 9.69% | 9.93% |
Effective Tax Rate | 29.86% | 27.66% | 25.65% | 25.90% | 26.62% |