GREE Holdings, Inc. (TYO:3632)
Japan · Delayed Price · Currency is JPY 376.00
-16.00 (-4.08%)
Feb 13, 2026, 3:30 PM JST
GREE Holdings Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 54,063 | 57,111 | 61,309 | 75,440 | 74,906 | 56,766 | |
Revenue Growth (YoY) | -9.60% | -6.85% | -18.73% | 0.71% | 31.96% | -9.41% |
Cost of Revenue | 27,742 | 27,902 | 27,068 | 28,831 | 30,054 | 25,217 |
Gross Profit | 26,321 | 29,209 | 34,241 | 46,609 | 44,852 | 31,549 |
Selling, General & Admin | 22,106 | 24,348 | 28,258 | 34,110 | 33,354 | 26,170 |
Operating Expenses | 22,106 | 24,348 | 28,258 | 34,110 | 33,354 | 26,170 |
Operating Income | 4,215 | 4,861 | 5,983 | 12,499 | 11,498 | 5,379 |
Interest Expense | -212 | -190 | -160 | -122 | -51 | -31 |
Interest & Investment Income | 370 | 302 | 132 | 214 | 39 | 5,522 |
Currency Exchange Gain (Loss) | -273 | -1,246 | 1,170 | 584 | 2,657 | 203 |
Other Non Operating Income (Expenses) | 1 | 14 | -23 | -43 | -38 | 25 |
EBT Excluding Unusual Items | 4,101 | 3,741 | 7,102 | 13,132 | 14,105 | 11,098 |
Gain (Loss) on Sale of Investments | 281 | -111 | 72 | -340 | -169 | 2,812 |
Gain (Loss) on Sale of Assets | -102 | - | - | - | - | - |
Asset Writedown | -427 | 19 | 1 | -109 | -103 | -79 |
Other Unusual Items | 18 | -5 | - | 11 | 764 | -433 |
Pretax Income | 3,871 | 3,644 | 7,175 | 12,694 | 14,597 | 13,398 |
Income Tax Expense | 2,435 | 2,496 | 2,589 | 3,416 | 4,474 | -132 |
Earnings From Continuing Operations | 1,436 | 1,148 | 4,586 | 9,278 | 10,123 | 13,530 |
Minority Interest in Earnings | 34 | 46 | 44 | - | -2 | 3 |
Net Income | 1,470 | 1,194 | 4,630 | 9,278 | 10,121 | 13,533 |
Net Income to Common | 1,470 | 1,194 | 4,630 | 9,278 | 10,121 | 13,533 |
Net Income Growth | -69.78% | -74.21% | -50.10% | -8.33% | -25.21% | 399.56% |
Shares Outstanding (Basic) | 171 | 171 | 171 | 172 | 185 | 220 |
Shares Outstanding (Diluted) | 173 | 173 | 173 | 174 | 187 | 221 |
Shares Change (YoY) | -0.15% | 0.21% | -0.41% | -7.40% | -15.25% | -4.14% |
EPS (Basic) | 8.58 | 6.97 | 27.10 | 54.07 | 54.58 | 61.44 |
EPS (Diluted) | 8.51 | 6.90 | 26.79 | 53.47 | 54.01 | 61.21 |
EPS Growth | -69.72% | -74.24% | -49.90% | -1.00% | -11.76% | 420.94% |
Free Cash Flow | 685 | 668 | 3,364 | 4,161 | 11,868 | 1,720 |
Free Cash Flow Per Share | 3.96 | 3.86 | 19.47 | 23.98 | 63.33 | 7.78 |
Dividend Per Share | 4.500 | 4.500 | 16.500 | 11.000 | 11.000 | 12.500 |
Dividend Growth | -72.73% | -72.73% | 50.00% | - | -12.00% | 25.00% |
Gross Margin | 48.69% | 51.14% | 55.85% | 61.78% | 59.88% | 55.58% |
Operating Margin | 7.80% | 8.51% | 9.76% | 16.57% | 15.35% | 9.48% |
Profit Margin | 2.72% | 2.09% | 7.55% | 12.30% | 13.51% | 23.84% |
Free Cash Flow Margin | 1.27% | 1.17% | 5.49% | 5.52% | 15.84% | 3.03% |
EBITDA | 4,600 | 5,166 | 6,326 | 12,831 | 12,115 | 6,195 |
EBITDA Margin | 8.51% | 9.05% | 10.32% | 17.01% | 16.17% | 10.91% |
D&A For EBITDA | 385 | 305 | 343 | 332 | 617 | 816 |
EBIT | 4,215 | 4,861 | 5,983 | 12,499 | 11,498 | 5,379 |
EBIT Margin | 7.80% | 8.51% | 9.76% | 16.57% | 15.35% | 9.48% |
Effective Tax Rate | 62.90% | 68.50% | 36.08% | 26.91% | 30.65% | - |
Advertising Expenses | - | 3,875 | 4,483 | 6,963 | 4,871 | 1,972 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.