GREE, Inc. (TYO: 3632)
Japan
· Delayed Price · Currency is JPY 448.00
-1.00 (-0.22%)
Dec 19, 2024, 3:45 PM JST
GREE, Inc. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 58,463 | 61,309 | 75,440 | 74,906 | 56,766 | 62,665 | Upgrade
|
| Revenue Growth (YoY) | -21.67% | -18.73% | 0.71% | 31.96% | -9.41% | -11.66% | Upgrade
|
| Cost of Revenue | 26,734 | 27,068 | 28,831 | 30,054 | 25,217 | 28,602 | Upgrade
|
| Gross Profit | 31,729 | 34,241 | 46,609 | 44,852 | 31,549 | 34,063 | Upgrade
|
| Selling, General & Admin | 27,105 | 28,258 | 34,110 | 33,354 | 26,170 | 30,900 | Upgrade
|
| Operating Expenses | 27,105 | 28,258 | 34,110 | 33,354 | 26,170 | 30,900 | Upgrade
|
| Operating Income | 4,624 | 5,983 | 12,499 | 11,498 | 5,379 | 3,163 | Upgrade
|
| Interest Expense | -173 | -160 | -122 | -51 | -31 | - | Upgrade
|
| Interest & Investment Income | 160 | 132 | 214 | 39 | 5,522 | 980 | Upgrade
|
| Currency Exchange Gain (Loss) | -570 | 1,170 | 584 | 2,657 | 203 | 39 | Upgrade
|
| Other Non Operating Income (Expenses) | -23 | -23 | -43 | -38 | 25 | 37 | Upgrade
|
| EBT Excluding Unusual Items | 4,018 | 7,102 | 13,132 | 14,105 | 11,098 | 4,219 | Upgrade
|
| Gain (Loss) on Sale of Investments | 62 | 72 | -340 | -169 | 2,812 | 2,401 | Upgrade
|
| Asset Writedown | 78 | 1 | -109 | -103 | -79 | -336 | Upgrade
|
| Other Unusual Items | - | - | 11 | 764 | -433 | -254 | Upgrade
|
| Pretax Income | 4,158 | 7,175 | 12,694 | 14,597 | 13,398 | 6,030 | Upgrade
|
| Income Tax Expense | 2,409 | 2,589 | 3,416 | 4,474 | -132 | 3,322 | Upgrade
|
| Earnings From Continuing Operations | 1,749 | 4,586 | 9,278 | 10,123 | 13,530 | 2,708 | Upgrade
|
| Minority Interest in Earnings | 54 | 44 | - | -2 | 3 | 1 | Upgrade
|
| Net Income | 1,803 | 4,630 | 9,278 | 10,121 | 13,533 | 2,709 | Upgrade
|
| Net Income to Common | 1,803 | 4,630 | 9,278 | 10,121 | 13,533 | 2,709 | Upgrade
|
| Net Income Growth | -79.15% | -50.10% | -8.33% | -25.21% | 399.56% | -22.27% | Upgrade
|
| Shares Outstanding (Basic) | 171 | 171 | 172 | 185 | 220 | 230 | Upgrade
|
| Shares Outstanding (Diluted) | 172 | 173 | 174 | 187 | 221 | 231 | Upgrade
|
| Shares Change (YoY) | -0.28% | -0.41% | -7.40% | -15.25% | -4.14% | -2.29% | Upgrade
|
| EPS (Basic) | 10.55 | 27.10 | 54.07 | 54.58 | 61.44 | 11.78 | Upgrade
|
| EPS (Diluted) | 10.46 | 26.79 | 53.47 | 54.01 | 61.21 | 11.75 | Upgrade
|
| EPS Growth | -79.09% | -49.90% | -1.00% | -11.76% | 420.94% | -20.45% | Upgrade
|
| Free Cash Flow | - | 3,364 | 4,161 | 11,868 | 1,720 | 1,732 | Upgrade
|
| Free Cash Flow Per Share | - | 19.47 | 23.98 | 63.33 | 7.78 | 7.51 | Upgrade
|
| Dividend Per Share | 16.500 | 16.500 | 11.000 | 11.000 | 12.500 | 10.000 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 0% | -12.00% | 25.00% | 0% | Upgrade
|
| Gross Margin | 54.27% | 55.85% | 61.78% | 59.88% | 55.58% | 54.36% | Upgrade
|
| Operating Margin | 7.91% | 9.76% | 16.57% | 15.35% | 9.48% | 5.05% | Upgrade
|
| Profit Margin | 3.08% | 7.55% | 12.30% | 13.51% | 23.84% | 4.32% | Upgrade
|
| Free Cash Flow Margin | - | 5.49% | 5.52% | 15.84% | 3.03% | 2.76% | Upgrade
|
| EBITDA | - | 6,326 | 12,831 | 12,115 | 6,195 | 3,879 | Upgrade
|
| EBITDA Margin | - | 10.32% | 17.01% | 16.17% | 10.91% | 6.19% | Upgrade
|
| D&A For EBITDA | 345.75 | 343 | 332 | 617 | 816 | 716 | Upgrade
|
| EBIT | 4,624 | 5,983 | 12,499 | 11,498 | 5,379 | 3,163 | Upgrade
|
| EBIT Margin | 7.91% | 9.76% | 16.57% | 15.35% | 9.48% | 5.05% | Upgrade
|
| Effective Tax Rate | 57.94% | 36.08% | 26.91% | 30.65% | - | 55.09% | Upgrade
|
| Advertising Expenses | - | 4,483 | 6,963 | 4,871 | 1,972 | 2,434 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.