GREE Holdings Balance Sheet

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	50,713	48,851	49,788	50,293	54,624	94,824
Short-Term Investments	8,688	50	-	-	-	-
Cash & Short-Term Investments	59,401	48,901	49,788	50,293	54,624	94,824
Cash Growth	-4.30%	-1.78%	-1.00%	-7.93%	-42.39%	8.97%
Accounts Receivable	29,816	27,832	29,457	27,268	29,966	6,985
Other Receivables	1,919	2,075	2,316	2,298	1,567	2,260
Receivables	31,735	29,907	31,773	29,566	31,533	9,245
Restricted Cash	18,500	35,000	27,500	24,000	12,000	-
Other Current Assets	2,983	3,611	3,215	3,508	2,046	4,999
Total Current Assets	112,619	117,419	112,276	107,367	100,203	109,068
Property, Plant & Equipment	1,601	1,856	2,154	2,365	2,361	1,114
Long-Term Investments	8,059	12,506	12,009	13,157	13,435	30,820
Goodwill	-	-	-	-	-	82
Other Intangible Assets	8	4	6	8	13	25
Long-Term Deferred Tax Assets	1,409	1,111	2,342	1,907	716	278
Other Long-Term Assets	2	1	1	2	2	2
Total Assets	123,698	132,897	128,788	124,806	116,730	141,389
Accrued Expenses	312	521	668	512	850	795
Current Portion of Long-Term Debt	6,000	9,000	-	5,000	-	-
Current Income Taxes Payable	6,757	7,293	8,202	7,935	8,576	7,513
Other Current Liabilities	4,714	4,788	6,151	6,944	6,549	3,318
Total Current Liabilities	17,783	21,602	15,021	20,391	15,975	11,626
Long-Term Debt	10,700	16,700	16,700	10,700	8,000	8,000
Other Long-Term Liabilities	754	949	1,538	1,167	1,827	1,552
Total Liabilities	29,237	39,251	33,259	32,258	25,802	21,178
Common Stock	100	100	100	100	100	100
Additional Paid-In Capital	2,326	2,362	2,362	2,365	2,365	4,637
Retained Earnings	94,223	94,816	96,443	93,690	86,320	125,674
Treasury Stock	-5,072	-5,399	-5,608	-5,836	-3,690	-18,414
Comprehensive Income & Other	1,577	1,649	2,136	2,178	5,780	8,166
Total Common Equity	93,154	93,528	95,433	92,497	90,875	120,163
Minority Interest	1,307	118	96	51	53	48
Shareholders' Equity	94,461	93,646	95,529	92,548	90,928	120,211
Total Liabilities & Equity	123,698	132,897	128,788	124,806	116,730	141,389
Total Debt	16,700	25,700	16,700	15,700	8,000	8,000
Net Cash (Debt)	42,701	23,201	33,088	34,593	46,624	86,824
Net Cash Growth	0.79%	-29.88%	-4.35%	-25.80%	-46.30%	-0.22%
Net Cash Per Share	247.44	133.96	191.46	199.35	248.80	392.68
Filing Date Shares Outstanding	171.76	171.35	171.08	170.66	173.26	210.9
Total Common Shares Outstanding	171.76	171.35	171.03	170.66	173.23	210.9
Working Capital	94,836	95,817	97,255	86,976	84,228	97,442
Book Value Per Share	542.34	545.83	557.97	542.01	524.59	569.76
Tangible Book Value	93,146	93,524	95,427	92,489	90,862	120,056
Tangible Book Value Per Share	542.29	545.81	557.94	541.96	524.51	569.25

Source: S&P Global Market Intelligence. Standard template. Financial Sources.