GREE Holdings, Inc. (TYO:3632)
Japan flag Japan · Delayed Price · Currency is JPY
387.00
-5.00 (-1.28%)
Jul 24, 2026, 3:30 PM JST

GREE Holdings Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
52,41957,11161,30975,44074,90656,766
Revenue Growth
-8.43%-6.85%-18.73%0.71%31.96%-9.41%
Gross Profit
24,69729,20934,24146,60944,85231,549
Operating Income
3,5744,8615,98312,49911,4985,379
Net Income
2,2061,1944,6309,27810,12113,533
Earnings Per Share
12.796.9026.7953.4754.0161.21
EPS Growth
-4.96%-74.24%-49.90%-1.00%-11.76%420.94%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22
Game Business
31,69336,93644,83753,659-
Vtuber Business
8,7688,2767,2456,667-
Ip Business
1,6851,737---
DX Business (Including Commerce Business)
7,3847,0415,6645,443-
Investment Business
2,3423,3462,6388,7023,029
Others
1,071308153154-
Unallocated Adjustments
-525-535-475-458-
Commerce Business
--1,2451,270-
Total
52,41857,10961,30775,43774,906

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
82,61648,90149,78850,29354,62494,824
Total Debt
16,70025,70016,70015,7008,0008,000
Net Cash (Debt)
65,91623,20133,08834,59346,62486,824
Net Cash Growth
55.58%-29.88%-4.35%-25.80%-46.30%-0.22%
Net Cash Per Share
381.96133.96191.46199.35248.80392.68

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
-6743,5024,59013,2181,770
Capital Expenditures
--6-138-429-1,350-50
Free Cash Flow
-6683,3644,16111,8681,720
Free Cash Flow Growth
--80.14%-19.15%-64.94%590.00%-0.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
47.12%51.14%55.85%61.78%59.88%55.58%
Operating Margin
6.82%8.51%9.76%16.57%15.35%9.48%
Pretax Margin
8.35%6.38%11.70%16.83%19.49%23.60%
Profit Margin
4.21%2.09%7.55%12.30%13.51%23.84%
FCF Margin
-1.17%5.49%5.52%15.84%3.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
21.5004.50016.50011.00011.00012.500
Dividend Per Share Growth
48.28%-72.73%50.00%0%-12.00%25.00%
Dividend Yield
5.56%0.92%3.37%1.94%1.53%2.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
30.2674.7619.6811.7314.109.50
Forward PE
26.6018.1321.3418.5315.9531.57
P/FCF Ratio
97.06133.6227.0926.1412.0374.76
PS Ratio
1.271.561.491.441.912.27