Koei Tecmo Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	515,162	621,091	511,647	752,471	668,086	822,548
Market Cap Growth	-9.41%	21.39%	-32.00%	12.63%	-18.78%	132.76%
Enterprise Value	439,580	594,144	500,816	788,297	635,159	817,202
Last Close Price	1542.00	1966.50	1573.25	2245.50	1849.33	2228.37
PE Ratio	13.78	16.51	15.14	24.32	18.89	27.84
Forward PE	15.15	19.36	14.96	22.33	18.24	32.47
PS Ratio	6.26	7.47	6.05	9.60	9.18	13.63
PB Ratio	1.99	3.28	2.92	5.27	4.84	4.98
P/TBV Ratio	1.99	3.28	2.92	5.28	4.85	4.99
P/FCF Ratio	-	18.93	14.70	26.08	28.41	29.16
P/OCF Ratio	-	18.07	13.98	25.34	26.92	27.67
EV/Sales Ratio	5.34	7.15	5.92	10.05	8.73	13.54
EV/EBITDA Ratio	13.08	17.46	16.52	19.33	17.60	31.50
EV/EBIT Ratio	13.90	18.50	17.58	20.14	18.40	33.49
EV/FCF Ratio	-	18.11	14.39	27.32	27.01	28.97
Debt / Equity Ratio	0.09	-	0.27	0.33	0.35	-
Debt / EBITDA Ratio	-	-	1.54	1.16	1.33	-
Debt / FCF Ratio	-	-	1.34	1.64	2.05	-
Net Debt / Equity Ratio	-0.29	-0.23	-0.13	0.19	0.02	-0.10
Net Debt / EBITDA Ratio	-2.25	-1.31	-0.78	0.66	0.08	-0.66
Net Debt / FCF Ratio	-	-1.36	-0.68	0.93	0.12	-0.61
Asset Turnover	0.30	0.37	0.37	0.36	0.36	0.36
Inventory Turnover	75.07	142.74	131.93	102.24	77.60	86.05
Quick Ratio	2.86	3.15	1.24	2.11	1.79	1.36
Current Ratio	2.98	3.25	1.35	2.45	2.21	1.61
Return on Equity (ROE)	15.95%	20.62%	21.24%	22.04%	23.32%	20.56%
Return on Assets (ROA)	7.19%	8.81%	7.80%	11.36%	10.51%	9.01%
Return on Invested Capital (ROIC)	16.24%	16.29%	13.22%	19.53%	14.90%	13.63%
Return on Capital Employed (ROCE)	11.60%	16.80%	16.10%	20.50%	18.40%	14.40%
Earnings Yield	7.04%	6.06%	6.60%	4.11%	5.29%	3.59%
FCF Yield	-	5.28%	6.80%	3.84%	3.52%	3.43%
Dividend Yield	2.69%	3.05%	3.43%	2.23%	2.92%	2.02%
Payout Ratio	-	45.25%	46.61%	54.91%	42.22%	26.19%
Buyback Yield / Dilution	0.87%	1.63%	-0.07%	0.73%	-0.87%	-0.68%
Total Shareholder Return	3.49%	4.68%	3.36%	2.96%	2.05%	1.34%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.