Koei Tecmo Holdings Co., Ltd. (TYO:3635)

Paycor HCM Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	641,928	621,091	511,647	752,471	668,086	822,548
Market Cap Growth	69.63%	21.39%	-32.00%	12.63%	-18.78%	132.76%
Enterprise Value	635,718	594,144	500,816	788,297	635,159	817,202
Last Close Price	2032.00	1966.50	1573.25	2245.50	1849.33	2228.37
PE Ratio	22.09	16.51	15.14	24.32	18.89	27.84
Forward PE	20.81	19.36	14.96	22.33	18.24	32.47
PS Ratio	7.99	7.47	6.05	9.60	9.18	13.63
PB Ratio	3.43	3.28	2.92	5.27	4.84	4.98
P/TBV Ratio	3.43	3.28	2.92	5.28	4.85	4.99
P/FCF Ratio	-	18.93	14.70	26.08	28.41	29.16
P/OCF Ratio	-	18.07	13.98	25.34	26.92	27.67
EV/Sales Ratio	7.91	7.15	5.92	10.05	8.73	13.54
EV/EBITDA Ratio	19.92	17.46	16.52	19.33	17.60	31.50
EV/EBIT Ratio	21.21	18.50	17.58	20.14	18.40	33.49
EV/FCF Ratio	-	18.11	14.39	27.32	27.01	28.97
Debt / Equity Ratio	0.19	-	0.27	0.33	0.35	-
Debt / EBITDA Ratio	-	-	1.54	1.16	1.33	-
Debt / FCF Ratio	-	-	1.34	1.64	2.05	-
Asset Turnover	0.32	0.37	0.37	0.36	0.36	0.36
Inventory Turnover	130.69	142.74	131.93	102.24	77.60	86.05
Quick Ratio	0.98	3.15	1.24	2.11	1.79	1.36
Current Ratio	1.05	3.25	1.35	2.45	2.21	1.61
Return on Equity (ROE)	16.48%	20.62%	21.24%	22.04%	23.32%	20.56%
Return on Assets (ROA)	7.51%	8.81%	7.80%	11.36%	10.51%	9.01%
Return on Capital (ROIC)	8.23%	9.76%	8.64%	13.00%	12.28%	10.15%
Return on Capital Employed (ROCE)	15.60%	16.80%	16.10%	20.50%	18.40%	14.40%
Earnings Yield	4.68%	6.06%	6.60%	4.11%	5.29%	3.59%
FCF Yield	-	5.28%	6.80%	3.84%	3.52%	3.43%
Dividend Yield	2.16%	3.05%	3.43%	2.23%	2.92%	2.02%
Payout Ratio	-	45.25%	46.61%	54.91%	42.22%	26.19%
Buyback Yield / Dilution	5.44%	1.63%	-0.07%	0.73%	-0.87%	-0.68%
Total Shareholder Return	7.61%	4.68%	3.36%	2.96%	2.05%	1.34%

Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.