Koei Tecmo Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Nov '25 Nov 20, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	711,772	621,091	511,647	752,471	668,086	822,548	Upgrade
Market Cap Growth	46.34%	21.39%	-32.00%	12.63%	-18.78%	132.76%	Upgrade
Enterprise Value	669,215	594,144	500,816	788,297	635,159	817,202	Upgrade
Last Close Price	2130.50	1966.50	1573.25	2245.50	1849.33	2228.37	Upgrade
PE Ratio	19.42	16.51	15.14	24.32	18.89	27.84	Upgrade
Forward PE	20.45	19.36	14.96	22.33	18.24	32.47	Upgrade
PS Ratio	8.98	7.47	6.05	9.60	9.18	13.63	Upgrade
PB Ratio	2.86	3.28	2.92	5.27	4.84	4.98	Upgrade
P/TBV Ratio	2.86	3.28	2.92	5.28	4.85	4.99	Upgrade
P/FCF Ratio	115.94	18.93	14.70	26.08	28.41	29.16	Upgrade
P/OCF Ratio	24.74	18.07	13.98	25.34	26.92	27.67	Upgrade
EV/Sales Ratio	8.45	7.15	5.92	10.05	8.73	13.54	Upgrade
EV/EBITDA Ratio	21.34	17.46	16.52	19.33	17.60	31.50	Upgrade
EV/EBIT Ratio	22.74	18.50	17.58	20.14	18.40	33.49	Upgrade
EV/FCF Ratio	109.01	18.11	14.39	27.32	27.01	28.97	Upgrade
Debt / Equity Ratio	0.14	-	0.27	0.33	0.35	-	Upgrade
Debt / EBITDA Ratio	1.12	-	1.54	1.16	1.33	-	Upgrade
Debt / FCF Ratio	5.70	-	1.34	1.64	2.05	-	Upgrade
Asset Turnover	0.28	0.37	0.37	0.36	0.36	0.36	Upgrade
Inventory Turnover	113.06	142.74	131.93	102.24	77.60	86.05	Upgrade
Quick Ratio	1.73	3.15	1.24	2.11	1.79	1.36	Upgrade
Current Ratio	1.81	3.25	1.35	2.45	2.21	1.61	Upgrade
Return on Equity (ROE)	16.71%	20.62%	21.24%	22.04%	23.32%	20.56%	Upgrade
Return on Assets (ROA)	6.62%	8.81%	7.80%	11.36%	10.51%	9.01%	Upgrade
Return on Capital (ROIC)	7.21%	9.76%	8.64%	13.00%	12.28%	10.15%	Upgrade
Return on Capital Employed (ROCE)	11.20%	16.80%	16.10%	20.50%	18.40%	14.40%	Upgrade
Earnings Yield	4.93%	6.06%	6.60%	4.11%	5.29%	3.59%	Upgrade
FCF Yield	0.86%	5.28%	6.80%	3.84%	3.52%	3.43%	Upgrade
Dividend Yield	2.02%	3.05%	3.43%	2.23%	2.92%	2.02%	Upgrade
Payout Ratio	53.91%	45.25%	46.61%	54.91%	42.22%	26.19%	Upgrade
Buyback Yield / Dilution	4.18%	1.63%	-0.07%	0.73%	-0.87%	-0.68%	Upgrade
Total Shareholder Return	6.25%	4.68%	3.36%	2.96%	2.05%	1.34%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.