Koei Tecmo Holdings Co., Ltd. (TYO:3635)
Japan flag Japan · Delayed Price · Currency is JPY
2,130.50
+46.50 (2.23%)
Nov 21, 2025, 3:30 PM JST

Koei Tecmo Holdings Statistics

Total Valuation

TYO:3635 has a market cap or net worth of JPY 711.77 billion. The enterprise value is 669.22 billion.

Market Cap711.77B
Enterprise Value 669.22B

Important Dates

The last earnings date was Monday, October 27, 2025.

Earnings Date Oct 27, 2025
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:3635 has 334.09 million shares outstanding. The number of shares has decreased by -4.19% in one year.

Current Share Class 334.09M
Shares Outstanding 334.09M
Shares Change (YoY) -4.19%
Shares Change (QoQ) +0.03%
Owned by Insiders (%) 1.89%
Owned by Institutions (%) 9.25%
Float 96.20M

Valuation Ratios

The trailing PE ratio is 19.42 and the forward PE ratio is 20.45.

PE Ratio 19.42
Forward PE 20.45
PS Ratio 8.98
PB Ratio 2.86
P/TBV Ratio 2.86
P/FCF Ratio 115.94
P/OCF Ratio 24.74
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 21.34, with an EV/FCF ratio of 109.01.

EV / Earnings 19.06
EV / Sales 8.45
EV / EBITDA 21.34
EV / EBIT 22.74
EV / FCF 109.01

Financial Position

The company has a current ratio of 1.81, with a Debt / Equity ratio of 0.14.

Current Ratio 1.81
Quick Ratio 1.73
Debt / Equity 0.14
Debt / EBITDA 1.12
Debt / FCF 5.70
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 16.71% and return on invested capital (ROIC) is 7.21%.

Return on Equity (ROE) 16.71%
Return on Assets (ROA) 6.62%
Return on Invested Capital (ROIC) 7.21%
Return on Capital Employed (ROCE) 11.18%
Revenue Per Employee 29.52M
Profits Per Employee 13.08M
Employee Count2,684
Asset Turnover 0.29
Inventory Turnover 113.06

Taxes

In the past 12 months, TYO:3635 has paid 11.67 billion in taxes.

Income Tax 11.67B
Effective Tax Rate 24.93%

Stock Price Statistics

The stock price has increased by +30.07% in the last 52 weeks. The beta is 0.36, so TYO:3635's price volatility has been lower than the market average.

Beta (5Y) 0.36
52-Week Price Change +30.07%
50-Day Moving Average 2,024.60
200-Day Moving Average 2,129.39
Relative Strength Index (RSI) 57.74
Average Volume (20 Days) 1,419,575

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3635 had revenue of JPY 79.22 billion and earned 35.12 billion in profits. Earnings per share was 109.69.

Revenue79.22B
Gross Profit 49.03B
Operating Income 29.43B
Pretax Income 46.78B
Net Income 35.12B
EBITDA 31.36B
EBIT 29.43B
Earnings Per Share (EPS) 109.69
Full Income Statement

Balance Sheet

The company has 77.56 billion in cash and 35.00 billion in debt, giving a net cash position of 42.56 billion or 127.38 per share.

Cash & Cash Equivalents 77.56B
Total Debt 35.00B
Net Cash 42.56B
Net Cash Per Share 127.38
Equity (Book Value) 248.72B
Book Value Per Share 744.49
Working Capital 41.43B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 28.77 billion and capital expenditures -22.63 billion, giving a free cash flow of 6.14 billion.

Operating Cash Flow 28.77B
Capital Expenditures -22.63B
Free Cash Flow 6.14B
FCF Per Share 18.38
Full Cash Flow Statement

Margins

Gross margin is 61.90%, with operating and profit margins of 37.15% and 44.33%.

Gross Margin 61.90%
Operating Margin 37.15%
Pretax Margin 59.05%
Profit Margin 44.33%
EBITDA Margin 39.58%
EBIT Margin 37.15%
FCF Margin 7.75%

Dividends & Yields

This stock pays an annual dividend of 43.00, which amounts to a dividend yield of 2.02%.

Dividend Per Share 43.00
Dividend Yield 2.02%
Dividend Growth (YoY) -28.33%
Years of Dividend Growth 2
Payout Ratio 53.91%
Buyback Yield 4.19%
Shareholder Yield 6.25%
Earnings Yield 4.93%
FCF Yield 0.86%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 29, 2022. It was a forward split with a ratio of 2.

Last Split Date Sep 29, 2022
Split Type Forward
Split Ratio 2

Scores

TYO:3635 has an Altman Z-Score of 7.3 and a Piotroski F-Score of 4.

Altman Z-Score 7.3
Piotroski F-Score 4