Densan Co., Ltd. (TYO:3640)
Japan · Delayed Price · Currency is JPY 3,460.00
-90.00 (-2.54%)
At close: Feb 13, 2026
Densan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 25,174 | 18,740 | 15,974 | 17,804 | 17,306 | 16,098 | |
Revenue Growth (YoY) | 48.38% | 17.32% | -10.28% | 2.88% | 7.50% | 8.27% |
Cost of Revenue | 16,071 | 12,251 | 10,444 | 11,296 | 12,615 | 11,477 |
Gross Profit | 9,103 | 6,489 | 5,530 | 6,508 | 4,691 | 4,621 |
Selling, General & Admin | 3,034 | 3,239 | 3,061 | 4,005 | 3,445 | 3,466 |
Research & Development | 733 | 733 | 1,178 | - | - | - |
Operating Expenses | 3,767 | 3,972 | 4,239 | 4,005 | 3,445 | 3,466 |
Operating Income | 5,336 | 2,517 | 1,291 | 2,503 | 1,246 | 1,155 |
Interest Expense | -19 | -17 | -15 | -19 | -22 | -17 |
Interest & Investment Income | 20 | 12 | 10 | 10 | 9 | 9 |
Other Non Operating Income (Expenses) | -7 | 10 | -53 | 12 | 9 | -40 |
EBT Excluding Unusual Items | 5,330 | 2,522 | 1,233 | 2,506 | 1,242 | 1,107 |
Gain (Loss) on Sale of Investments | - | - | -2 | -1 | - | - |
Asset Writedown | - | - | - | -295 | -5 | -132 |
Other Unusual Items | - | - | - | -1 | - | -3 |
Pretax Income | 5,343 | 2,522 | 1,231 | 2,209 | 1,237 | 972 |
Income Tax Expense | 1,541 | 680 | 333 | 598 | 378 | 373 |
Net Income | 3,802 | 1,842 | 898 | 1,611 | 859 | 599 |
Net Income to Common | 3,802 | 1,842 | 898 | 1,611 | 859 | 599 |
Net Income Growth | 152.46% | 105.12% | -44.26% | 87.54% | 43.41% | 129.50% |
Shares Outstanding (Basic) | 6 | 6 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -1.60% | 9.29% | 5.83% | 0.21% | -8.45% | -1.85% |
EPS (Basic) | 666.61 | 317.42 | 169.18 | 321.30 | 171.70 | 109.61 |
EPS (Diluted) | 665.49 | 317.07 | 169.05 | 320.91 | 171.41 | 109.41 |
EPS Growth | 156.46% | 87.56% | -47.32% | 87.22% | 56.67% | 133.48% |
Free Cash Flow | - | 2,794 | 1,170 | 1,083 | 2,001 | 24 |
Free Cash Flow Per Share | - | 480.98 | 220.13 | 215.65 | 399.29 | 4.38 |
Dividend Per Share | 20.000 | 37.000 | 37.000 | 45.000 | 35.000 | 38.000 |
Dividend Growth | -45.95% | - | -17.78% | 28.57% | -7.90% | 8.57% |
Gross Margin | 36.16% | 34.63% | 34.62% | 36.55% | 27.11% | 28.71% |
Operating Margin | 21.20% | 13.43% | 8.08% | 14.06% | 7.20% | 7.17% |
Profit Margin | 15.10% | 9.83% | 5.62% | 9.05% | 4.96% | 3.72% |
Free Cash Flow Margin | - | 14.91% | 7.32% | 6.08% | 11.56% | 0.15% |
EBITDA | 6,352 | 3,435 | 2,079 | 3,329 | 2,063 | 1,991 |
EBITDA Margin | 25.23% | 18.33% | 13.01% | 18.70% | 11.92% | 12.37% |
D&A For EBITDA | 1,016 | 918 | 788 | 826 | 817 | 836 |
EBIT | 5,336 | 2,517 | 1,291 | 2,503 | 1,246 | 1,155 |
EBIT Margin | 21.20% | 13.43% | 8.08% | 14.06% | 7.20% | 7.17% |
Effective Tax Rate | 28.84% | 26.96% | 27.05% | 27.07% | 30.56% | 38.37% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.