Densan Co., Ltd. (TYO:3640)
Japan flag Japan · Delayed Price · Currency is JPY
2,320.00
-77.00 (-3.21%)
May 28, 2026, 2:03 PM JST

Densan Statistics

Total Valuation

Densan has a market cap or net worth of JPY 13.30 billion. The enterprise value is 11.40 billion.

Market Cap13.30B
Enterprise Value 11.40B

Important Dates

The last earnings date was Friday, May 15, 2026.

Earnings Date May 15, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Densan has 5.55 million shares outstanding. The number of shares has decreased by -2.82% in one year.

Current Share Class 5.55M
Shares Outstanding 5.55M
Shares Change (YoY) -2.82%
Shares Change (QoQ) +0.10%
Owned by Insiders (%) 1.20%
Owned by Institutions (%) 4.92%
Float 1.84M

Valuation Ratios

The trailing PE ratio is 3.02.

PE Ratio 3.02
Forward PE n/a
PS Ratio 0.48
PB Ratio 0.82
P/TBV Ratio 0.88
P/FCF Ratio 3.31
P/OCF Ratio 3.09
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 1.44, with an EV/FCF ratio of 2.84.

EV / Earnings 2.55
EV / Sales 0.41
EV / EBITDA 1.44
EV / EBIT 1.81
EV / FCF 2.84

Financial Position

The company has a current ratio of 2.16, with a Debt / Equity ratio of 0.14.

Current Ratio 2.16
Quick Ratio 1.93
Debt / Equity 0.14
Debt / EBITDA 0.28
Debt / FCF 0.55
Interest Coverage 331.42

Financial Efficiency

Return on equity (ROE) is 30.92% and return on invested capital (ROIC) is 32.48%.

Return on Equity (ROE) 30.92%
Return on Assets (ROA) 16.71%
Return on Invested Capital (ROIC) 32.48%
Return on Capital Employed (ROCE) 35.33%
Weighted Average Cost of Capital (WACC) 6.05%
Revenue Per Employee 47.52M
Profits Per Employee 7.60M
Employee Count589
Asset Turnover 1.19
Inventory Turnover 73.09

Taxes

In the past 12 months, Densan has paid 1.83 billion in taxes.

Income Tax 1.83B
Effective Tax Rate 29.00%

Stock Price Statistics

The stock price has increased by +0.13% in the last 52 weeks. The beta is 0.49, so Densan's price volatility has been lower than the market average.

Beta (5Y) 0.49
52-Week Price Change +0.13%
50-Day Moving Average 3,039.08
200-Day Moving Average 3,085.46
Relative Strength Index (RSI) 28.72
Average Volume (20 Days) 29,350

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Densan had revenue of JPY 27.99 billion and earned 4.48 billion in profits. Earnings per share was 793.25.

Revenue27.99B
Gross Profit 10.59B
Operating Income 6.30B
Pretax Income 6.31B
Net Income 4.48B
EBITDA 7.91B
EBIT 6.30B
Earnings Per Share (EPS) 793.25
Full Income Statement

Balance Sheet

The company has 4.11 billion in cash and 2.21 billion in debt, with a net cash position of 1.90 billion or 342.54 per share.

Cash & Cash Equivalents 4.11B
Total Debt 2.21B
Net Cash 1.90B
Net Cash Per Share 342.54
Equity (Book Value) 16.25B
Book Value Per Share 2,927.96
Working Capital 9.04B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.31 billion and capital expenditures -295.00 million, giving a free cash flow of 4.02 billion.

Operating Cash Flow 4.31B
Capital Expenditures -295.00M
Depreciation & Amortization 1.61B
Net Borrowing -1.22B
Free Cash Flow 4.02B
FCF Per Share 723.47
Full Cash Flow Statement

Margins

Gross margin is 37.84%, with operating and profit margins of 22.50% and 16.00%.

Gross Margin 37.84%
Operating Margin 22.50%
Pretax Margin 22.54%
Profit Margin 16.00%
EBITDA Margin 28.25%
EBIT Margin 22.50%
FCF Margin 14.35%

Dividends & Yields

This stock pays an annual dividend of 40.00, which amounts to a dividend yield of 1.70%.

Dividend Per Share 40.00
Dividend Yield 1.70%
Dividend Growth (YoY) 278.38%
Years of Dividend Growth n/a
Payout Ratio 4.69%
Buyback Yield 2.82%
Shareholder Yield 4.52%
Earnings Yield 33.66%
FCF Yield 30.18%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2012. It was a forward split with a ratio of 2.

Last Split Date Sep 26, 2012
Split Type Forward
Split Ratio 2

Scores

Densan has an Altman Z-Score of 4.13 and a Piotroski F-Score of 6.

Altman Z-Score 4.13
Piotroski F-Score 6