Densan Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 27, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	13,303	17,204	9,407	8,682	8,998	11,611
Market Cap Growth	46.29%	82.88%	8.35%	-3.52%	-22.50%	-19.31%
Enterprise Value	11,402	16,143	9,855	10,490	12,935	15,964
Last Close Price	2397.00	3100.00	1552.86	1403.68	1640.06	2067.56
PE Ratio	3.02	3.84	5.11	9.67	5.59	13.52
PS Ratio	0.48	0.62	0.50	0.54	0.51	0.67
PB Ratio	0.82	1.06	0.74	0.80	1.01	1.57
P/TBV Ratio	0.88	1.14	0.88	0.98	1.22	2.18
P/FCF Ratio	3.31	4.29	3.37	7.42	8.31	5.80
P/OCF Ratio	3.09	3.99	3.17	5.38	6.15	4.89
EV/Sales Ratio	0.41	0.58	0.53	0.66	0.73	0.92
EV/EBITDA Ratio	1.44	2.04	2.87	5.05	3.89	7.74
EV/EBIT Ratio	1.81	2.56	3.92	8.13	5.17	12.81
EV/FCF Ratio	2.84	4.02	3.53	8.97	11.94	7.98
Debt / Equity Ratio	0.14	0.14	0.30	0.45	0.70	0.89
Debt / EBITDA Ratio	0.28	0.28	1.12	2.35	1.88	3.20
Debt / FCF Ratio	0.55	0.55	1.38	4.18	5.77	3.29
Net Debt / Equity Ratio	-0.12	-0.12	0.10	0.30	0.55	0.69
Net Debt / EBITDA Ratio	-0.24	-0.24	0.38	1.58	1.48	2.47
Net Debt / FCF Ratio	-0.47	-0.47	0.46	2.81	4.54	2.54
Asset Turnover	1.19	1.19	0.91	0.80	0.87	0.85
Inventory Turnover	73.09	73.09	52.02	62.92	58.68	64.53
Quick Ratio	1.93	1.93	1.62	1.46	1.24	0.85
Current Ratio	2.16	2.16	1.84	1.70	1.41	1.00
Return on Equity (ROE)	30.92%	30.92%	15.65%	9.10%	19.73%	12.16%
Return on Assets (ROA)	16.71%	16.71%	7.67%	4.06%	7.64%	3.84%
Return on Invested Capital (ROIC)	32.48%	31.53%	13.07%	6.74%	13.86%	6.58%
Return on Capital Employed (ROCE)	35.30%	35.30%	16.70%	9.40%	19.70%	12.20%
Earnings Yield	33.66%	26.03%	19.58%	10.34%	17.90%	7.40%
FCF Yield	30.18%	23.34%	29.70%	13.48%	12.04%	17.23%
Dividend Yield	1.70%	-	2.38%	2.64%	2.74%	1.69%
Payout Ratio	4.69%	4.69%	11.62%	25.06%	10.86%	22.12%
Buyback Yield / Dilution	2.82%	2.82%	-9.29%	-5.83%	-0.21%	8.45%
Total Shareholder Return	4.52%	2.82%	-6.91%	-3.20%	2.53%	10.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.