Densan Co., Ltd. (TYO:3640)
Japan · Delayed Price · Currency is JPY 2,494.00
+42.00 (1.71%)
Nov 5, 2026, 9:48 AM JST
Densan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 26,179 | 27,987 | 18,740 | 15,974 | 17,804 | 17,306 | |
Revenue Growth | 18.76% | 49.34% | 17.32% | -10.28% | 2.88% | 7.50% |
Cost of Revenue | 15,855 | 17,396 | 12,251 | 10,444 | 11,296 | 12,615 |
Gross Profit | 10,324 | 10,591 | 6,489 | 5,530 | 6,508 | 4,691 |
Selling, General & Admin | 4,263 | 3,751 | 3,239 | 3,061 | 4,005 | 3,445 |
Research & Development | 543 | 543 | 733 | 1,178 | - | - |
Operating Expenses | 4,806 | 4,294 | 3,972 | 4,239 | 4,005 | 3,445 |
Operating Income | 5,518 | 6,297 | 2,517 | 1,291 | 2,503 | 1,246 |
Interest Expense | -17 | -19 | -17 | -15 | -19 | -22 |
Interest & Investment Income | 34 | 23 | 12 | 10 | 10 | 9 |
Other Non Operating Income (Expenses) | 8 | -7 | 10 | -53 | 12 | 9 |
EBT Excluding Unusual Items | 5,543 | 6,294 | 2,522 | 1,233 | 2,506 | 1,242 |
Gain (Loss) on Sale of Investments | - | - | - | -2 | -1 | - |
Gain (Loss) on Sale of Assets | 13 | 13 | - | - | - | - |
Asset Writedown | - | - | - | - | -295 | -5 |
Other Unusual Items | - | - | - | - | -1 | - |
Pretax Income | 5,556 | 6,307 | 2,522 | 1,231 | 2,209 | 1,237 |
Income Tax Expense | 1,575 | 1,829 | 680 | 333 | 598 | 378 |
Net Income | 3,981 | 4,478 | 1,842 | 898 | 1,611 | 859 |
Net Income to Common | 3,981 | 4,478 | 1,842 | 898 | 1,611 | 859 |
Net Income Growth | 43.41% | 143.10% | 105.12% | -44.26% | 87.54% | 43.41% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 5 | 5 | 5 |
Shares Change | -3.82% | -2.84% | 9.29% | 5.83% | 0.21% | -8.45% |
EPS (Basic) | 717.08 | 794.11 | 317.42 | 169.18 | 321.30 | 171.70 |
EPS (Diluted) | 716.54 | 793.25 | 317.07 | 169.05 | 320.91 | 171.41 |
EPS Growth | 49.04% | 150.18% | 87.56% | -47.32% | 87.22% | 56.67% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 6,157 | 4,015 | 2,794 | 1,170 | 1,083 | 2,001 |
Free Cash Flow Per Share | 1108.64 | 711.38 | 480.98 | 220.13 | 215.65 | 399.29 |
Dividend Per Share | 93.000 | 80.000 | 37.000 | 37.000 | 45.000 | 35.000 |
Dividend Growth | 151.35% | 116.22% | 0% | -17.78% | 28.57% | -7.90% |
Gross Margin | 39.44% | 37.84% | 34.63% | 34.62% | 36.55% | 27.11% |
Operating Margin | 21.08% | 22.50% | 13.43% | 8.08% | 14.06% | 7.20% |
Profit Margin | 15.21% | 16.00% | 9.83% | 5.62% | 9.05% | 4.96% |
Free Cash Flow Margin | 23.52% | 14.35% | 14.91% | 7.32% | 6.08% | 11.56% |
EBITDA | 6,729 | 7,906 | 3,435 | 2,079 | 3,329 | 2,063 |
EBITDA Margin | 25.70% | 28.25% | 18.33% | 13.01% | 18.70% | 11.92% |
D&A For EBITDA | 1,211 | 1,609 | 918 | 788 | 826 | 817 |
EBIT | 5,518 | 6,297 | 2,517 | 1,291 | 2,503 | 1,246 |
EBIT Margin | 21.08% | 22.50% | 13.43% | 8.08% | 14.06% | 7.20% |
Effective Tax Rate | 28.35% | 29.00% | 26.96% | 27.05% | 27.07% | 30.56% |