Medical Net, Inc. (TYO:3645)
Japan flag Japan · Delayed Price · Currency is JPY
304.00
+1.00 (0.33%)
At close: Jan 23, 2026

Medical Net Statistics

Total Valuation

Medical Net has a market cap or net worth of JPY 2.81 billion. The enterprise value is 2.25 billion.

Market Cap2.81B
Enterprise Value 2.25B

Important Dates

The last earnings date was Wednesday, January 14, 2026.

Earnings Date Jan 14, 2026
Ex-Dividend Date May 28, 2026

Share Statistics

Medical Net has 9.25 million shares outstanding. The number of shares has decreased by -0.79% in one year.

Current Share Class 9.25M
Shares Outstanding 9.25M
Shares Change (YoY) -0.79%
Shares Change (QoQ) +3.03%
Owned by Insiders (%) 37.78%
Owned by Institutions (%) 4.88%
Float 5.52M

Valuation Ratios

The trailing PE ratio is 69.92.

PE Ratio 69.92
Forward PE n/a
PS Ratio 0.43
PB Ratio 1.40
P/TBV Ratio 1.86
P/FCF Ratio 27.29
P/OCF Ratio 12.66
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.15, with an EV/FCF ratio of 21.87.

EV / Earnings 57.77
EV / Sales 0.35
EV / EBITDA 10.15
EV / EBIT 15.54
EV / FCF 21.87

Financial Position

The company has a current ratio of 1.57, with a Debt / Equity ratio of 0.66.

Current Ratio 1.57
Quick Ratio 1.33
Debt / Equity 0.66
Debt / EBITDA 5.95
Debt / FCF 12.82
Interest Coverage 12.08

Financial Efficiency

Return on equity (ROE) is 3.59% and return on invested capital (ROIC) is 5.25%.

Return on Equity (ROE) 3.59%
Return on Assets (ROA) 2.03%
Return on Invested Capital (ROIC) 5.25%
Return on Capital Employed (ROCE) 6.13%
Weighted Average Cost of Capital (WACC) 4.33%
Revenue Per Employee 21.94M
Profits Per Employee 131,757
Employee Count296
Asset Turnover 1.46
Inventory Turnover 17.92

Taxes

In the past 12 months, Medical Net has paid 59.00 million in taxes.

Income Tax 59.00M
Effective Tax Rate 45.74%

Stock Price Statistics

The stock price has decreased by -2.25% in the last 52 weeks. The beta is 0.34, so Medical Net's price volatility has been lower than the market average.

Beta (5Y) 0.34
52-Week Price Change -2.25%
50-Day Moving Average 300.32
200-Day Moving Average 308.07
Relative Strength Index (RSI) 57.53
Average Volume (20 Days) 21,475

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Medical Net had revenue of JPY 6.50 billion and earned 39.00 million in profits. Earnings per share was 4.35.

Revenue6.50B
Gross Profit 1.98B
Operating Income 145.00M
Pretax Income 129.00M
Net Income 39.00M
EBITDA 222.00M
EBIT 145.00M
Earnings Per Share (EPS) 4.35
Full Income Statement

Balance Sheet

The company has 1.94 billion in cash and 1.32 billion in debt, with a net cash position of 624.00 million or 67.48 per share.

Cash & Cash Equivalents 1.94B
Total Debt 1.32B
Net Cash 624.00M
Net Cash Per Share 67.48
Equity (Book Value) 2.01B
Book Value Per Share 210.56
Working Capital 1.25B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 222.00 million and capital expenditures -119.00 million, giving a free cash flow of 103.00 million.

Operating Cash Flow 222.00M
Capital Expenditures -119.00M
Free Cash Flow 103.00M
FCF Per Share 11.14
Full Cash Flow Statement

Margins

Gross margin is 30.48%, with operating and profit margins of 2.23% and 0.60%.

Gross Margin 30.48%
Operating Margin 2.23%
Pretax Margin 1.99%
Profit Margin 0.60%
EBITDA Margin 3.42%
EBIT Margin 2.23%
FCF Margin 1.59%

Dividends & Yields

This stock pays an annual dividend of 3.00, which amounts to a dividend yield of 0.99%.

Dividend Per Share 3.00
Dividend Yield 0.99%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 66.67%
Buyback Yield 0.79%
Shareholder Yield 1.78%
Earnings Yield 1.39%
FCF Yield 3.66%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 28, 2021. It was a forward split with a ratio of 2.

Last Split Date May 28, 2021
Split Type Forward
Split Ratio 2

Scores

Medical Net has an Altman Z-Score of 3.03 and a Piotroski F-Score of 6.

Altman Z-Score 3.03
Piotroski F-Score 6