Ekitan & Co., Ltd. (TYO:3646)
Japan · Delayed Price · Currency is JPY 341.00
0.00 (0.00%)
At close: Jan 23, 2026
Ekitan & Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 3,179 | 3,499 | 4,038 | 3,206 | 2,891 | 1,947 | Upgrade | |
Revenue Growth (YoY) | -17.66% | -13.35% | 25.95% | 10.90% | 48.48% | -32.02% | Upgrade |
Cost of Revenue | 2,148 | 2,343 | 2,863 | 2,260 | 1,911 | 821 | Upgrade |
Gross Profit | 1,031 | 1,156 | 1,175 | 946 | 980 | 1,126 | Upgrade |
Selling, General & Admin | 979 | 1,039 | 1,151 | 841 | 841 | 938 | Upgrade |
Operating Expenses | 979 | 1,039 | 1,151 | 841 | 841 | 938 | Upgrade |
Operating Income | 52 | 117 | 24 | 105 | 139 | 188 | Upgrade |
Interest Expense | -3 | -4 | -2 | -1 | -1 | - | Upgrade |
Interest & Investment Income | 3 | 3 | 4 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 39 | 44 | 1 | - | 2 | 18 | Upgrade |
EBT Excluding Unusual Items | 91 | 160 | 27 | 104 | 140 | 206 | Upgrade |
Gain (Loss) on Sale of Investments | 1 | - | -9 | - | - | - | Upgrade |
Asset Writedown | -4 | - | -855 | - | - | - | Upgrade |
Other Unusual Items | - | -5 | -2 | 18 | - | - | Upgrade |
Pretax Income | 88 | 155 | -839 | 122 | 140 | 206 | Upgrade |
Income Tax Expense | 101 | 98 | -104 | 33 | 60 | 82 | Upgrade |
Earnings From Continuing Operations | -13 | 57 | -735 | 89 | 80 | 124 | Upgrade |
Minority Interest in Earnings | - | - | -1 | - | - | - | Upgrade |
Net Income | -13 | 57 | -736 | 89 | 80 | 124 | Upgrade |
Net Income to Common | -13 | 57 | -736 | 89 | 80 | 124 | Upgrade |
Net Income Growth | - | - | - | 11.25% | -35.48% | 439.13% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 6 | 6 | Upgrade |
Shares Change (YoY) | -1.98% | -1.56% | -8.13% | -4.31% | - | 0.14% | Upgrade |
EPS (Basic) | -2.75 | 11.95 | -151.96 | 16.88 | 14.52 | 22.51 | Upgrade |
EPS (Diluted) | -2.75 | 11.95 | -151.96 | 16.88 | 14.52 | 22.51 | Upgrade |
EPS Growth | - | - | - | 16.26% | -35.48% | 437.05% | Upgrade |
Free Cash Flow | 90 | 141 | 109 | 48 | 343 | 201 | Upgrade |
Free Cash Flow Per Share | 19.04 | 29.57 | 22.50 | 9.11 | 62.25 | 36.48 | Upgrade |
Dividend Per Share | 14.000 | 14.000 | 14.000 | 14.000 | 14.000 | 14.000 | Upgrade |
Dividend Growth | - | - | - | - | - | -30.00% | Upgrade |
Gross Margin | 32.43% | 33.04% | 29.10% | 29.51% | 33.90% | 57.83% | Upgrade |
Operating Margin | 1.64% | 3.34% | 0.59% | 3.28% | 4.81% | 9.66% | Upgrade |
Profit Margin | -0.41% | 1.63% | -18.23% | 2.78% | 2.77% | 6.37% | Upgrade |
Free Cash Flow Margin | 2.83% | 4.03% | 2.70% | 1.50% | 11.86% | 10.32% | Upgrade |
EBITDA | 146 | 192 | 184 | 296 | 318 | 248 | Upgrade |
EBITDA Margin | 4.59% | 5.49% | 4.56% | 9.23% | 11.00% | 12.74% | Upgrade |
D&A For EBITDA | 94 | 75 | 160 | 191 | 179 | 60 | Upgrade |
EBIT | 52 | 117 | 24 | 105 | 139 | 188 | Upgrade |
EBIT Margin | 1.64% | 3.34% | 0.59% | 3.28% | 4.81% | 9.66% | Upgrade |
Effective Tax Rate | 114.77% | 63.23% | - | 27.05% | 42.86% | 39.81% | Upgrade |
Advertising Expenses | - | - | - | - | 6 | 121 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.