istyle Inc. (TYO:3660)
Japan · Delayed Price · Currency is JPY 443.00
+8.00 (1.84%)
Jul 29, 2026, 11:30 AM JST
istyle Financials Overview
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue Revenue Growth | 78,577 | 68,768 | 56,085 | 42,890 | 34,401 | 30,950 |
Revenue Growth | 20.91% | 22.61% | 30.76% | 24.68% | 11.15% | 1.26% |
Gross Profit Gross Profit Growth | 33,396 | 29,634 | 24,645 | 19,170 | 15,838 | 14,323 |
Operating Income Operating Income Growth | 3,733 | 3,195 | 1,940 | 817 | -453 | -604 |
Net Income Net Income Growth | 2,523 | 2,327 | 1,214 | 275 | -571 | 379 |
Earnings Per Share EPS Growth | 20.71 | 19.73 | 10.42 | 2.52 | -7.99 | 5.28 |
EPS Growth | 14.06% | 89.35% | 313.49% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Others Others Growth | 1,585 | 1,526 | 1,696 | 1,368 | 947 | 1,056 |
Unallocated Adjustments Unallocated Adjustments Growth | -2,322 | -1,844 | -1,026 | -668 | -438 | -325 |
Global Global Growth | 5,161 | 4,183 | 3,937 | 4,405 | 4,255 | 4,704 |
Retail Retail Growth | 60,750 | 53,594 | 42,240 | 29,264 | 21,919 | 18,309 |
Marketing Solution Marketing Solution Growth | 13,404 | 11,309 | 9,239 | 8,521 | 7,719 | 7,204 |
Total Total Growth | 78,578 | 68,768 | 56,086 | 42,890 | 34,402 | 30,948 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Investments Cash & Investments Growth | 9,629 | 7,224 | 5,762 | 6,723 | 5,828 | 7,205 |
Total Debt Total Debt Growth | 5,223 | 8,739 | 8,721 | 8,430 | 9,800 | 11,057 |
Net Cash (Debt) Net Cash Growth | 4,406 | -1,515 | -2,959 | -1,707 | -3,972 | -3,852 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 36.17 | -12.85 | -25.38 | -15.63 | -55.59 | -53.61 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 3,139 | 3,336 | 2,942 | 1,276 | 1,553 |
Capital Expenditures CapEx Growth | - | -1,219 | -641 | -139 | -49 | -184 |
Free Cash Flow Free Cash Flow Growth | - | 1,920 | 2,695 | 2,803 | 1,227 | 1,369 |
Free Cash Flow Growth | - | -28.76% | -3.85% | 128.44% | -10.37% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Gross Margin | 42.50% | 43.09% | 43.94% | 44.70% | 46.04% | 46.28% |
Operating Margin | 4.75% | 4.65% | 3.46% | 1.91% | -1.32% | -1.95% |
Pretax Margin | 4.69% | 4.64% | 2.83% | 0.91% | -2.01% | 1.80% |
Profit Margin | 3.21% | 3.38% | 2.17% | 0.64% | -1.66% | 1.23% |
FCF Margin | - | 2.79% | 4.81% | 6.54% | 3.57% | 4.42% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Jun '25 Jun 30, 2025 |
Dividend Per Share Dividend Per Share Growth | 1.000 | 1.000 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 0.23% | 0.19% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 21.01 | 20.26 | 31.60 | 151.09 | - | 98.04 |
Forward PE | 13.12 | 19.03 | 31.32 | 80.29 | 109.54 | 190.86 |
P/FCF Ratio | 16.14 | 24.55 | 14.23 | 14.82 | 13.34 | 27.14 |
PS Ratio | 0.55 | 0.69 | 0.68 | 0.97 | 0.48 | 1.20 |