istyle Inc. (TYO:3660)
Japan · Delayed Price · Currency is JPY 525.00
-35.00 (-6.25%)
Aug 18, 2026, 3:30 PM JST
istyle Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 81,807 | 68,768 | 56,085 | 42,890 | 34,401 | |
Revenue Growth | 18.96% | 22.61% | 30.76% | 24.68% | 11.15% |
Cost of Revenue | 47,222 | 39,134 | 31,440 | 23,720 | 18,563 |
Gross Profit | 34,585 | 29,634 | 24,645 | 19,170 | 15,838 |
Selling, General & Admin | 30,500 | 24,269 | 20,638 | 16,230 | 14,282 |
Research & Development | - | 106 | 3 | 5 | - |
Operating Expenses | 30,500 | 26,439 | 22,705 | 18,353 | 16,291 |
Operating Income | 4,085 | 3,195 | 1,940 | 817 | -453 |
Interest Expense | -70 | -58 | -49 | -59 | -54 |
Interest & Investment Income | 25 | 20 | 14 | 13 | 9 |
Earnings From Equity Investments | 109 | 153 | 72 | 17 | 107 |
Currency Exchange Gain (Loss) | 70 | -6 | -106 | -178 | -133 |
Other Non Operating Income (Expenses) | 25 | 6 | -150 | -200 | -69 |
EBT Excluding Unusual Items | 4,244 | 3,310 | 1,721 | 410 | -593 |
Gain (Loss) on Sale of Investments | - | - | - | - | 48 |
Gain (Loss) on Sale of Assets | - | - | 6 | 1 | - |
Asset Writedown | - | -113 | -108 | -7 | -213 |
Other Unusual Items | 41 | -3 | -31 | -13 | 68 |
Pretax Income | 4,285 | 3,194 | 1,588 | 391 | -690 |
Income Tax Expense | 1,256 | 860 | 340 | 89 | -147 |
Earnings From Continuing Operations | 3,029 | 2,334 | 1,248 | 302 | -543 |
Minority Interest in Earnings | -18 | -7 | -34 | -27 | -28 |
Net Income | 3,011 | 2,327 | 1,214 | 275 | -571 |
Net Income to Common | 3,011 | 2,327 | 1,214 | 275 | -571 |
Net Income Growth | 29.39% | 91.68% | 341.46% | - | - |
Shares Outstanding (Basic) | 98 | 80 | 78 | 75 | 71 |
Shares Outstanding (Diluted) | 122 | 118 | 117 | 109 | 71 |
Shares Change | 3.43% | 1.15% | 6.72% | 52.87% | -0.56% |
EPS (Basic) | 30.71 | 28.98 | 15.65 | 3.69 | -7.99 |
EPS (Diluted) | 24.69 | 19.73 | 10.42 | 2.52 | -7.99 |
EPS Growth | 25.14% | 89.35% | 313.49% | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 4,334 | 1,920 | 2,695 | 2,803 | 1,227 |
Free Cash Flow Per Share | 35.54 | 16.28 | 23.12 | 25.66 | 17.17 |
Dividend Per Share | 1.000 | 1.000 | - | - | - |
Dividend Growth | 0% | - | - | - | - |
Gross Margin | 42.28% | 43.09% | 43.94% | 44.70% | 46.04% |
Operating Margin | 4.99% | 4.65% | 3.46% | 1.91% | -1.32% |
Profit Margin | 3.68% | 3.38% | 2.17% | 0.64% | -1.66% |
Free Cash Flow Margin | 5.30% | 2.79% | 4.81% | 6.54% | 3.57% |
EBITDA | 6,605 | 5,283 | 4,002 | 2,935 | 1,556 |
EBITDA Margin | 8.07% | 7.68% | 7.14% | 6.84% | 4.52% |
D&A For EBITDA | 2,520 | 2,088 | 2,062 | 2,118 | 2,009 |
EBIT | 4,085 | 3,195 | 1,940 | 817 | -453 |
EBIT Margin | 4.99% | 4.65% | 3.46% | 1.91% | -1.32% |
Effective Tax Rate | 29.31% | 26.92% | 21.41% | 22.76% | - |