Skip to main content
logo
Mobcast Holdings Inc. (TYO:3664)
Japan flag Japan · Delayed Price · Currency is JPY
33.00
+2.00 (6.45%)
Mar 6, 2026, 10:31 AM JST

Mobcast Holdings Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,8083,0713,3723,5874,537
Revenue Growth (YoY)
-8.56%-8.93%-5.99%-20.94%-31.86%
Cost of Revenue
1,1241,1571,4941,6472,352
Gross Profit
1,6841,9141,8781,9402,185
Selling, General & Admin
2,0112,0182,3062,2952,558
Operating Expenses
2,0112,0712,3062,2952,558
Operating Income
-327-157-428-355-373
Interest Expense
-25-24-21-22-24
Earnings From Equity Investments
----7-9
Other Non Operating Income (Expenses)
-82-912-88
EBT Excluding Unusual Items
-434-190-437-392-398
Gain (Loss) on Sale of Investments
----53
Gain (Loss) on Sale of Assets
4----
Asset Writedown
-43-9--44-697
Legal Settlements
----28-
Other Unusual Items
-32396317-43
Pretax Income
-505-160-374-447-1,085
Income Tax Expense
321-1378
Earnings From Continuing Operations
-508-181-361-454-1,093
Minority Interest in Earnings
-1812-196-
Net Income
-526-169-380-448-1,093
Net Income to Common
-526-169-380-448-1,093
Shares Outstanding (Basic)
6445453632
Shares Outstanding (Diluted)
6445453632
Shares Change (YoY)
41.76%1.40%22.82%14.93%17.55%
EPS (Basic)
-8.20-3.73-8.51-12.33-34.56
EPS (Diluted)
-8.20-3.73-8.51-12.33-34.56
Free Cash Flow
-368-214-227-477-627
Free Cash Flow Per Share
-5.74-4.73-5.08-13.12-19.83
Gross Margin
59.97%62.32%55.69%54.08%48.16%
Operating Margin
-11.64%-5.11%-12.69%-9.90%-8.22%
Profit Margin
-18.73%-5.50%-11.27%-12.49%-24.09%
Free Cash Flow Margin
-13.11%-6.97%-6.73%-13.30%-13.82%
EBITDA
-278-99-382-297-267
EBITDA Margin
-9.90%-3.22%-11.33%-8.28%-5.88%
D&A For EBITDA
49584658106
EBIT
-327-157-428-355-373
EBIT Margin
-11.64%-5.11%-12.69%-9.90%-8.22%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.