Wize Inc. (TYO:3664)
Japan · Delayed Price · Currency is JPY 25.00
0.00 (0.00%)
Jun 17, 2026, 1:28 PM JST
Wize Inc. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,780 | 2,808 | 3,071 | 3,372 | 3,587 | 4,537 | |
Revenue Growth (YoY) | -3.10% | -8.56% | -8.93% | -5.99% | -20.94% | -31.86% |
Cost of Revenue | 1,110 | 1,124 | 1,157 | 1,494 | 1,647 | 2,352 |
Gross Profit | 1,670 | 1,684 | 1,914 | 1,878 | 1,940 | 2,185 |
Selling, General & Admin | 1,986 | 2,011 | 2,018 | 2,306 | 2,295 | 2,558 |
Operating Expenses | 1,986 | 2,011 | 2,071 | 2,306 | 2,295 | 2,558 |
Operating Income | -316 | -327 | -157 | -428 | -355 | -373 |
Interest Expense | -26 | -25 | -24 | -21 | -22 | -24 |
Earnings From Equity Investments | - | - | - | - | -7 | -9 |
Other Non Operating Income (Expenses) | -87 | -82 | -9 | 12 | -8 | 8 |
EBT Excluding Unusual Items | -429 | -434 | -190 | -437 | -392 | -398 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 53 |
Gain (Loss) on Sale of Assets | - | 4 | - | - | - | - |
Asset Writedown | -157 | -43 | -9 | - | -44 | -697 |
Legal Settlements | - | - | - | - | -28 | - |
Other Unusual Items | -32 | -32 | 39 | 63 | 17 | -43 |
Pretax Income | -618 | -505 | -160 | -374 | -447 | -1,085 |
Income Tax Expense | 3 | 3 | 21 | -13 | 7 | 8 |
Earnings From Continuing Operations | -621 | -508 | -181 | -361 | -454 | -1,093 |
Minority Interest in Earnings | -9 | -18 | 12 | -19 | 6 | - |
Net Income | -630 | -526 | -169 | -380 | -448 | -1,093 |
Net Income to Common | -630 | -526 | -169 | -380 | -448 | -1,093 |
Shares Outstanding (Basic) | 72 | 64 | 45 | 45 | 36 | 32 |
Shares Outstanding (Diluted) | 72 | 64 | 45 | 45 | 36 | 32 |
Shares Change (YoY) | 51.87% | 41.76% | 1.40% | 22.82% | 14.93% | 17.55% |
EPS (Basic) | -8.75 | -8.20 | -3.73 | -8.51 | -12.33 | -34.56 |
EPS (Diluted) | -8.75 | -8.20 | -3.73 | -8.51 | -12.33 | -34.56 |
Free Cash Flow | - | -368 | -214 | -227 | -477 | -627 |
Free Cash Flow Per Share | - | -5.74 | -4.73 | -5.08 | -13.12 | -19.83 |
Gross Margin | 60.07% | 59.97% | 62.32% | 55.69% | 54.08% | 48.16% |
Operating Margin | -11.37% | -11.64% | -5.11% | -12.69% | -9.90% | -8.22% |
Profit Margin | -22.66% | -18.73% | -5.50% | -11.27% | -12.49% | -24.09% |
Free Cash Flow Margin | - | -13.11% | -6.97% | -6.73% | -13.30% | -13.82% |
EBITDA | -269.25 | -278 | -99 | -382 | -297 | -267 |
EBITDA Margin | -9.69% | -9.90% | -3.22% | -11.33% | -8.28% | -5.88% |
D&A For EBITDA | 46.75 | 49 | 58 | 46 | 58 | 106 |
EBIT | -316 | -327 | -157 | -428 | -355 | -373 |
EBIT Margin | -11.37% | -11.64% | -5.11% | -12.69% | -9.90% | -8.22% |
Advertising Expenses | - | 76 | - | - | - | - |