Softmax Co., Ltd (TYO:3671)
Japan flag Japan · Delayed Price · Currency is JPY
275.00
-20.00 (-6.78%)
Oct 26, 2026, 3:30 PM JST

Softmax Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,9706,9285,4285,2605,0504,489
Revenue Growth
0.39%27.63%3.19%4.16%12.50%11.58%
Gross Profit
1,8571,8621,6711,5651,4421,452
Operating Income
661740662581548590
Net Income
517573480452419422
Earnings Per Share
15.6423.8580.0175.4070.0770.75
EPS Growth
-85.47%-70.20%6.12%7.61%-0.95%26.23%

Revenue by Segment

Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Software
2,4732,4782,3812,1711,981
Maintenance Services, etc.
1,6251,4941,3931,2771,197
Hardware
1,3301,2881,2761,041845.17

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,7663,1173,4532,9222,8512,761
Total Debt
2,4352,4771,4121,3321,3521,379
Net Cash (Debt)
3316402,0411,5901,4991,382
Net Cash Growth
-84.33%-68.64%28.37%6.07%8.47%24.50%
Net Cash Per Share
10.0126.64340.22265.24250.69231.69

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
225388663232179284
Capital Expenditures
-12-4-39-17-15-18
Free Cash Flow
213384624215164266
Free Cash Flow Growth
-46.88%-38.46%190.23%31.10%-38.35%491.11%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.64%26.88%30.79%29.75%28.55%32.35%
Operating Margin
9.48%10.68%12.20%11.05%10.85%13.14%
Pretax Margin
10.34%11.46%12.90%11.88%11.76%13.83%
Profit Margin
7.42%8.27%8.84%8.59%8.30%9.40%
FCF Margin
3.06%5.54%11.50%4.09%3.25%5.93%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.5813.9910.449.9013.0611.43
P/FCF Ratio
33.2320.878.0320.8233.3618.13
PS Ratio
1.021.160.920.851.081.07