Softmax Co., Ltd (TYO:3671)
Japan flag Japan · Delayed Price · Currency is JPY
319.00
-6.00 (-1.85%)
Aug 5, 2026, 3:30 PM JST

Softmax Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,8776,9285,4285,2605,0504,489
Revenue Growth
34.12%27.63%3.19%4.16%12.50%11.58%
Gross Profit
1,8871,8621,6711,5651,4421,452
Operating Income
721740662581548590
Net Income
566573480452419422
Earnings Per Share
19.8323.8580.0175.4070.0770.75
EPS Growth
-81.58%-70.20%6.12%7.61%-0.95%26.23%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Software
2,4732,4782,3812,1711,981
Maintenance Services, etc.
1,6251,4941,3931,2771,197
Hardware
1,3301,2881,2761,041845.17

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,8593,1173,4532,9222,8512,761
Total Debt
2,4562,4771,4121,3321,3521,379
Net Cash (Debt)
4036402,0411,5901,4991,382
Net Cash Growth
-72.09%-68.64%28.37%6.07%8.47%24.50%
Net Cash Per Share
14.1226.64340.22265.24250.69231.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-388663232179284
Capital Expenditures
--4-39-17-15-18
Free Cash Flow
-384624215164266
Free Cash Flow Growth
--38.46%190.23%31.10%-38.35%491.11%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.96%26.88%30.79%29.75%28.55%32.35%
Operating Margin
9.15%10.68%12.20%11.05%10.85%13.14%
Pretax Margin
9.98%11.46%12.90%11.88%11.76%13.83%
Profit Margin
7.18%8.27%8.84%8.59%8.30%9.40%
FCF Margin
-5.54%11.50%4.09%3.25%5.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.0913.9910.449.9013.0611.43
P/FCF Ratio
19.9320.878.0320.8233.3618.13
PS Ratio
0.971.160.920.851.081.07