Broadleaf Co., Ltd. (TYO:3673)
Japan flag Japan · Delayed Price · Currency is JPY
680.00
+5.00 (0.74%)
May 16, 2025, 10:41 AM JST

Broadleaf Statistics

Total Valuation

Broadleaf has a market cap or net worth of JPY 60.67 billion. The enterprise value is 62.50 billion.

Market Cap 60.67B
Enterprise Value 62.50B

Important Dates

The last earnings date was Wednesday, May 14, 2025.

Earnings Date May 14, 2025
Ex-Dividend Date Jun 27, 2025

Share Statistics

Broadleaf has 89.22 million shares outstanding. The number of shares has increased by 3.24% in one year.

Current Share Class 89.22M
Shares Outstanding 89.22M
Shares Change (YoY) +3.24%
Shares Change (QoQ) -0.89%
Owned by Insiders (%) 1.64%
Owned by Institutions (%) 50.93%
Float 53.07M

Valuation Ratios

The trailing PE ratio is 181.33.

PE Ratio 181.33
Forward PE n/a
PS Ratio 3.36
PB Ratio 2.62
P/TBV Ratio n/a
P/FCF Ratio 9.30
P/OCF Ratio 9.29
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.87, with an EV/FCF ratio of 9.58.

EV / Earnings 182.20
EV / Sales 3.46
EV / EBITDA 17.87
EV / EBIT 107.75
EV / FCF 9.58

Financial Position

The company has a current ratio of 0.60, with a Debt / Equity ratio of 0.27.

Current Ratio 0.60
Quick Ratio 0.56
Debt / Equity 0.27
Debt / EBITDA 1.71
Debt / FCF 0.94
Interest Coverage 15.86

Financial Efficiency

Return on equity (ROE) is 1.46% and return on invested capital (ROIC) is 1.41%.

Return on Equity (ROE) 1.46%
Return on Assets (ROA) 1.09%
Return on Invested Capital (ROIC) 1.41%
Return on Capital Employed (ROCE) 2.54%
Revenue Per Employee 19.61M
Profits Per Employee 372,826
Employee Count 920
Asset Turnover 0.47
Inventory Turnover 44.45

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +27.37% in the last 52 weeks. The beta is 0.20, so Broadleaf's price volatility has been lower than the market average.

Beta (5Y) 0.20
52-Week Price Change +27.37%
50-Day Moving Average 670.00
200-Day Moving Average 653.92
Relative Strength Index (RSI) 51.62
Average Volume (20 Days) 196,255

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Broadleaf had revenue of JPY 18.05 billion and earned 343.00 million in profits. Earnings per share was 3.75.

Revenue 18.05B
Gross Profit 11.71B
Operating Income 666.00M
Pretax Income 544.00M
Net Income 343.00M
EBITDA 3.58B
EBIT 666.00M
Earnings Per Share (EPS) 3.75
Full Income Statement

Balance Sheet

The company has 4.31 billion in cash and 6.13 billion in debt, giving a net cash position of -1.83 billion or -20.49 per share.

Cash & Cash Equivalents 4.31B
Total Debt 6.13B
Net Cash -1.83B
Net Cash Per Share -20.49
Equity (Book Value) 23.14B
Book Value Per Share 259.38
Working Capital -5.47B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.53 billion and capital expenditures -5.00 million, giving a free cash flow of 6.53 billion.

Operating Cash Flow 6.53B
Capital Expenditures -5.00M
Free Cash Flow 6.53B
FCF Per Share 73.14
Full Cash Flow Statement

Margins

Gross margin is 64.90%, with operating and profit margins of 3.69% and 1.90%.

Gross Margin 64.90%
Operating Margin 3.69%
Pretax Margin 3.01%
Profit Margin 1.90%
EBITDA Margin 19.86%
EBIT Margin 3.69%
FCF Margin 36.16%

Dividends & Yields

This stock pays an annual dividend of 4.00, which amounts to a dividend yield of 0.59%.

Dividend Per Share 4.00
Dividend Yield 0.59%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 25.66%
Buyback Yield -3.24%
Shareholder Yield -2.65%
Earnings Yield 0.57%
FCF Yield 10.76%
Dividend Details

Stock Splits

The last stock split was on March 28, 2018. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2018
Split Type Forward
Split Ratio 2

Scores

Broadleaf has an Altman Z-Score of 2.63. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.63
Piotroski F-Score n/a