Broadleaf Co., Ltd. (TYO:3673)
Japan flag Japan · Delayed Price · Currency is JPY
750.00
+1.00 (0.13%)
Sep 24, 2025, 3:30 PM JST

Broadleaf Statistics

Total Valuation

Broadleaf has a market cap or net worth of JPY 67.57 billion. The enterprise value is 70.14 billion.

Market Cap67.57B
Enterprise Value 70.14B

Important Dates

The next estimated earnings date is Wednesday, November 12, 2025.

Earnings Date Nov 12, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

Broadleaf has 90.09 million shares outstanding. The number of shares has increased by 4.63% in one year.

Current Share Class 90.09M
Shares Outstanding 90.09M
Shares Change (YoY) +4.63%
Shares Change (QoQ) -0.40%
Owned by Insiders (%) 1.63%
Owned by Institutions (%) 46.21%
Float 60.29M

Valuation Ratios

The trailing PE ratio is 90.24.

PE Ratio 90.24
Forward PE n/a
PS Ratio 3.48
PB Ratio 2.87
P/TBV Ratio n/a
P/FCF Ratio 10.31
P/OCF Ratio 10.29
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.02, with an EV/FCF ratio of 10.70.

EV / Earnings 90.85
EV / Sales 3.61
EV / EBITDA 16.02
EV / EBIT 55.89
EV / FCF 10.70

Financial Position

The company has a current ratio of 0.54, with a Debt / Equity ratio of 0.26.

Current Ratio 0.54
Quick Ratio 0.49
Debt / Equity 0.26
Debt / EBITDA 1.34
Debt / FCF 0.94
Interest Coverage 11.94

Financial Efficiency

Return on equity (ROE) is 3.27% and return on invested capital (ROIC) is 3.08%.

Return on Equity (ROE) 3.27%
Return on Assets (ROA) 2.33%
Return on Invested Capital (ROIC) 3.08%
Return on Capital Employed (ROCE) 5.74%
Revenue Per Employee 21.13M
Profits Per Employee 839,130
Employee Count920
Asset Turnover 0.49
Inventory Turnover 32.96

Taxes

In the past 12 months, Broadleaf has paid 370.00 million in taxes.

Income Tax 370.00M
Effective Tax Rate 32.86%

Stock Price Statistics

The stock price has increased by +10.90% in the last 52 weeks. The beta is 0.21, so Broadleaf's price volatility has been lower than the market average.

Beta (5Y) 0.21
52-Week Price Change +10.90%
50-Day Moving Average 740.38
200-Day Moving Average 693.21
Relative Strength Index (RSI) 57.37
Average Volume (20 Days) 217,690

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Broadleaf had revenue of JPY 19.44 billion and earned 772.00 million in profits. Earnings per share was 8.31.

Revenue19.44B
Gross Profit 12.62B
Operating Income 1.48B
Pretax Income 1.13B
Net Income 772.00M
EBITDA 4.60B
EBIT 1.48B
Earnings Per Share (EPS) 8.31
Full Income Statement

Balance Sheet

The company has 3.62 billion in cash and 6.15 billion in debt, giving a net cash position of -2.53 billion or -28.09 per share.

Cash & Cash Equivalents 3.62B
Total Debt 6.15B
Net Cash -2.53B
Net Cash Per Share -28.09
Equity (Book Value) 23.58B
Book Value Per Share 261.27
Working Capital -6.85B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.57 billion and capital expenditures -11.00 million, giving a free cash flow of 6.56 billion.

Operating Cash Flow 6.57B
Capital Expenditures -11.00M
Free Cash Flow 6.56B
FCF Per Share 72.77
Full Cash Flow Statement

Margins

Gross margin is 64.91%, with operating and profit margins of 7.61% and 3.97%.

Gross Margin 64.91%
Operating Margin 7.61%
Pretax Margin 5.79%
Profit Margin 3.97%
EBITDA Margin 23.67%
EBIT Margin 7.61%
FCF Margin 33.72%

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 0.67%.

Dividend Per Share 5.00
Dividend Yield 0.67%
Dividend Growth (YoY) 150.00%
Years of Dividend Growth 1
Payout Ratio 23.06%
Buyback Yield -4.63%
Shareholder Yield -3.97%
Earnings Yield 1.14%
FCF Yield 9.70%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2018. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2018
Split Type Forward
Split Ratio 2

Scores

Broadleaf has an Altman Z-Score of 2.84 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.84
Piotroski F-Score 7