Broadleaf Co., Ltd. (TYO:3673)
Japan flag Japan · Delayed Price · Currency is JPY
733.00
+1.00 (0.14%)
Jun 27, 2025, 3:30 PM JST

Broadleaf Statistics

Total Valuation

Broadleaf has a market cap or net worth of JPY 65.84 billion. The enterprise value is 68.88 billion.

Market Cap 65.84B
Enterprise Value 68.88B

Important Dates

The next estimated earnings date is Wednesday, August 6, 2025.

Earnings Date Aug 6, 2025
Ex-Dividend Date Jun 27, 2025

Share Statistics

Broadleaf has 89.83 million shares outstanding. The number of shares has increased by 3.77% in one year.

Current Share Class 89.83M
Shares Outstanding 89.83M
Shares Change (YoY) +3.77%
Shares Change (QoQ) -0.05%
Owned by Insiders (%) 1.63%
Owned by Institutions (%) 50.52%
Float 52.66M

Valuation Ratios

The trailing PE ratio is 117.55.

PE Ratio 117.55
Forward PE n/a
PS Ratio 3.50
PB Ratio 2.83
P/TBV Ratio n/a
P/FCF Ratio 10.87
P/OCF Ratio 10.86
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.12, with an EV/FCF ratio of 11.37.

EV / Earnings 119.89
EV / Sales 3.67
EV / EBITDA 17.12
EV / EBIT 69.54
EV / FCF 11.37

Financial Position

The company has a current ratio of 0.54, with a Debt / Equity ratio of 0.27.

Current Ratio 0.54
Quick Ratio 0.49
Debt / Equity 0.27
Debt / EBITDA 1.52
Debt / FCF 1.05
Interest Coverage 10.71

Financial Efficiency

Return on equity (ROE) is 2.45% and return on invested capital (ROIC) is 2.33%.

Return on Equity (ROE) 2.45%
Return on Assets (ROA) 1.82%
Return on Invested Capital (ROIC) 2.33%
Return on Capital Employed (ROCE) 4.36%
Revenue Per Employee 20.42M
Profits Per Employee 624,505
Employee Count 920
Asset Turnover 0.48
Inventory Turnover 37.08

Taxes

In the past 12 months, Broadleaf has paid 323.22 million in taxes.

Income Tax 323.22M
Effective Tax Rate 36.54%

Stock Price Statistics

The stock price has increased by +26.60% in the last 52 weeks. The beta is 0.19, so Broadleaf's price volatility has been lower than the market average.

Beta (5Y) 0.19
52-Week Price Change +26.60%
50-Day Moving Average 701.02
200-Day Moving Average 663.49
Relative Strength Index (RSI) 59.54
Average Volume (20 Days) 244,360

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Broadleaf had revenue of JPY 18.79 billion and earned 574.55 million in profits. Earnings per share was 6.24.

Revenue 18.79B
Gross Profit 12.23B
Operating Income 1.14B
Pretax Income 884.47M
Net Income 574.55M
EBITDA 4.17B
EBIT 1.14B
Earnings Per Share (EPS) 6.24
Full Income Statement

Balance Sheet

The company has 3.33 billion in cash and 6.36 billion in debt, giving a net cash position of -3.03 billion or -33.68 per share.

Cash & Cash Equivalents 3.33B
Total Debt 6.36B
Net Cash -3.03B
Net Cash Per Share -33.68
Equity (Book Value) 23.26B
Book Value Per Share 258.73
Working Capital -6.17B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.06 billion and capital expenditures -5.86 million, giving a free cash flow of 6.06 billion.

Operating Cash Flow 6.06B
Capital Expenditures -5.86M
Free Cash Flow 6.06B
FCF Per Share 67.41
Full Cash Flow Statement

Margins

Gross margin is 65.07%, with operating and profit margins of 6.05% and 3.06%.

Gross Margin 65.07%
Operating Margin 6.05%
Pretax Margin 4.71%
Profit Margin 3.06%
EBITDA Margin 22.19%
EBIT Margin 6.05%
FCF Margin 32.23%

Dividends & Yields

This stock pays an annual dividend of 4.00, which amounts to a dividend yield of 0.55%.

Dividend Per Share 4.00
Dividend Yield 0.55%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 31.06%
Buyback Yield -3.77%
Shareholder Yield -3.23%
Earnings Yield 0.87%
FCF Yield 9.20%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2018. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2018
Split Type Forward
Split Ratio 2

Scores

Broadleaf has an Altman Z-Score of 2.8 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.8
Piotroski F-Score 7