Broadleaf Co., Ltd. (TYO:3673)
Japan flag Japan · Delayed Price · Currency is JPY
829.00
+42.00 (5.34%)
At close: Mar 6, 2026

Broadleaf Statistics

Total Valuation

Broadleaf has a market cap or net worth of JPY 74.69 billion. The enterprise value is 75.04 billion.

Market Cap74.69B
Enterprise Value 75.04B

Important Dates

The last earnings date was Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Broadleaf has 90.09 million shares outstanding. The number of shares has increased by 0.35% in one year.

Current Share Class 90.09M
Shares Outstanding 90.09M
Shares Change (YoY) +0.35%
Shares Change (QoQ) -0.11%
Owned by Insiders (%) 1.63%
Owned by Institutions (%) 38.63%
Float 54.36M

Valuation Ratios

The trailing PE ratio is 61.41.

PE Ratio 61.41
Forward PE n/a
PS Ratio 3.59
PB Ratio 3.07
P/TBV Ratio n/a
P/FCF Ratio 10.86
P/OCF Ratio 10.83
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.32, with an EV/FCF ratio of 10.91.

EV / Earnings 60.51
EV / Sales 3.61
EV / EBITDA 14.32
EV / EBIT 38.14
EV / FCF 10.91

Financial Position

The company has a current ratio of 0.55, with a Debt / Equity ratio of 0.18.

Current Ratio 0.55
Quick Ratio 0.51
Debt / Equity 0.18
Debt / EBITDA 0.84
Debt / FCF 0.65
Interest Coverage 16.11

Financial Efficiency

Return on equity (ROE) is 5.12% and return on invested capital (ROIC) is 5.35%.

Return on Equity (ROE) 5.12%
Return on Assets (ROA) 3.17%
Return on Invested Capital (ROIC) 5.35%
Return on Capital Employed (ROCE) 7.91%
Weighted Average Cost of Capital (WACC) 4.03%
Revenue Per Employee 22.63M
Profits Per Employee 1.35M
Employee Count920
Asset Turnover 0.51
Inventory Turnover 28.51

Taxes

In the past 12 months, Broadleaf has paid 638.91 million in taxes.

Income Tax 638.91M
Effective Tax Rate 34.46%

Stock Price Statistics

The stock price has increased by +31.38% in the last 52 weeks. The beta is -0.02, so Broadleaf's price volatility has been lower than the market average.

Beta (5Y) -0.02
52-Week Price Change +31.38%
50-Day Moving Average 699.40
200-Day Moving Average 721.89
Relative Strength Index (RSI) 76.07
Average Volume (20 Days) 967,560

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Broadleaf had revenue of JPY 20.82 billion and earned 1.24 billion in profits. Earnings per share was 13.50.

Revenue20.82B
Gross Profit 13.52B
Operating Income 2.06B
Pretax Income 1.85B
Net Income 1.24B
EBITDA 5.34B
EBIT 2.06B
Earnings Per Share (EPS) 13.50
Full Income Statement

Balance Sheet

The company has 4.12 billion in cash and 4.46 billion in debt, with a net cash position of -336.23 million or -3.73 per share.

Cash & Cash Equivalents 4.12B
Total Debt 4.46B
Net Cash -336.23M
Net Cash Per Share -3.73
Equity (Book Value) 24.29B
Book Value Per Share 269.40
Working Capital -6.88B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.90 billion and capital expenditures -17.91 million, giving a free cash flow of 6.88 billion.

Operating Cash Flow 6.90B
Capital Expenditures -17.91M
Free Cash Flow 6.88B
FCF Per Share 76.35
Full Cash Flow Statement

Margins

Gross margin is 64.95%, with operating and profit margins of 9.91% and 5.96%.

Gross Margin 64.95%
Operating Margin 9.91%
Pretax Margin 8.91%
Profit Margin 5.96%
EBITDA Margin 25.64%
EBIT Margin 9.91%
FCF Margin 33.05%

Dividends & Yields

This stock pays an annual dividend of 15.00, which amounts to a dividend yield of 1.91%.

Dividend Per Share 15.00
Dividend Yield 1.91%
Dividend Growth (YoY) 200.00%
Years of Dividend Growth 2
Payout Ratio 32.55%
Buyback Yield -0.35%
Shareholder Yield 1.55%
Earnings Yield 1.66%
FCF Yield 9.21%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2018. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2018
Split Type Forward
Split Ratio 2

Scores

Broadleaf has an Altman Z-Score of 3.06 and a Piotroski F-Score of 7.

Altman Z-Score 3.06
Piotroski F-Score 7