Broadleaf Co., Ltd. (TYO:3673)
Japan flag Japan · Delayed Price · Currency is JPY
718.00
+8.00 (1.13%)
At close: Jan 23, 2026

Broadleaf Statistics

Total Valuation

Broadleaf has a market cap or net worth of JPY 64.69 billion. The enterprise value is 66.76 billion.

Market Cap64.69B
Enterprise Value 66.76B

Important Dates

The next estimated earnings date is Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Broadleaf has 90.09 million shares outstanding. The number of shares has increased by 3.35% in one year.

Current Share Class 90.09M
Shares Outstanding 90.09M
Shares Change (YoY) +3.35%
Shares Change (QoQ) +0.12%
Owned by Insiders (%) 1.63%
Owned by Institutions (%) 38.93%
Float 57.62M

Valuation Ratios

The trailing PE ratio is 62.61.

PE Ratio 62.61
Forward PE n/a
PS Ratio 3.18
PB Ratio 2.71
P/TBV Ratio n/a
P/FCF Ratio 9.22
P/OCF Ratio 9.20
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.69, with an EV/FCF ratio of 9.51.

EV / Earnings 63.28
EV / Sales 3.29
EV / EBITDA 13.69
EV / EBIT 40.15
EV / FCF 9.51

Financial Position

The company has a current ratio of 0.55, with a Debt / Equity ratio of 0.25.

Current Ratio 0.55
Quick Ratio 0.50
Debt / Equity 0.25
Debt / EBITDA 1.19
Debt / FCF 0.87
Interest Coverage 14.94

Financial Efficiency

Return on equity (ROE) is 4.43% and return on invested capital (ROIC) is 3.90%.

Return on Equity (ROE) 4.43%
Return on Assets (ROA) 2.92%
Return on Invested Capital (ROIC) 3.90%
Return on Capital Employed (ROCE) 7.22%
Weighted Average Cost of Capital (WACC) 3.98%
Revenue Per Employee 22.09M
Profits Per Employee 1.15M
Employee Count920
Asset Turnover 0.51
Inventory Turnover 32.33

Taxes

In the past 12 months, Broadleaf has paid 518.09 million in taxes.

Income Tax 518.09M
Effective Tax Rate 33.37%

Stock Price Statistics

The stock price has increased by +13.43% in the last 52 weeks. The beta is -0.01, so Broadleaf's price volatility has been lower than the market average.

Beta (5Y) -0.01
52-Week Price Change +13.43%
50-Day Moving Average 730.24
200-Day Moving Average 720.66
Relative Strength Index (RSI) 44.43
Average Volume (20 Days) 183,885

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Broadleaf had revenue of JPY 20.32 billion and earned 1.05 billion in profits. Earnings per share was 11.47.

Revenue20.32B
Gross Profit 13.16B
Operating Income 1.88B
Pretax Income 1.55B
Net Income 1.05B
EBITDA 5.09B
EBIT 1.88B
Earnings Per Share (EPS) 11.47
Full Income Statement

Balance Sheet

The company has 4.03 billion in cash and 6.07 billion in debt, with a net cash position of -2.04 billion or -22.67 per share.

Cash & Cash Equivalents 4.03B
Total Debt 6.07B
Net Cash -2.04B
Net Cash Per Share -22.67
Equity (Book Value) 23.88B
Book Value Per Share 264.71
Working Capital -6.98B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.03 billion and capital expenditures -14.90 million, giving a free cash flow of 7.02 billion.

Operating Cash Flow 7.03B
Capital Expenditures -14.90M
Free Cash Flow 7.02B
FCF Per Share 77.90
Full Cash Flow Statement

Margins

Gross margin is 64.77%, with operating and profit margins of 9.24% and 5.19%.

Gross Margin 64.77%
Operating Margin 9.24%
Pretax Margin 7.64%
Profit Margin 5.19%
EBITDA Margin 25.06%
EBIT Margin 9.24%
FCF Margin 34.54%

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 0.70%.

Dividend Per Share 5.00
Dividend Yield 0.70%
Dividend Growth (YoY) 150.00%
Years of Dividend Growth 2
Payout Ratio 38.26%
Buyback Yield -3.35%
Shareholder Yield -2.64%
Earnings Yield 1.63%
FCF Yield 10.85%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2018. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2018
Split Type Forward
Split Ratio 2

Scores

Broadleaf has an Altman Z-Score of 2.89 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.89
Piotroski F-Score 7