GungHo Online Entertainment, Inc. (TYO:3765)
Japan · Delayed Price · Currency is JPY 2,527.00
-14.00 (-0.55%)
Sep 4, 2026, 3:30 PM JST
TYO:3765 Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 94,413 | 93,242 | 103,600 | 125,315 | 105,505 | 104,626 |
Revenue Growth | -6.09% | -10.00% | -17.33% | 18.78% | 0.84% | 5.85% |
Gross Profit Gross Profit Growth | 41,746 | 42,329 | 53,415 | 56,971 | 58,421 | 61,060 |
Operating Income Operating Income Growth | 6,418 | 5,058 | 17,492 | 27,881 | 27,650 | 32,804 |
Net Income Net Income Growth | 2,403 | 1,407 | 11,171 | 16,433 | 19,022 | 22,883 |
Earnings Per Share EPS Growth | 44.21 | 25.51 | 180.70 | 270.20 | 303.48 | 339.35 |
EPS Growth | -54.28% | -85.88% | -33.12% | -10.97% | -10.57% | 42.17% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Japan Japan Growth | 30,134 | 31,831 | 45,393 | 45,001 | 55,136 | 63,544 |
Asia Asia Growth | 17,154 | 17,531 | 27,429 | 41,039 | 43,787 | 35,914 |
Taiwan Taiwan Growth | 21,955 | 14,370 | 13,132 | 19,449 | - | - |
Thailand Thailand Growth | 6,132 | 5,641 | 6,854 | 14,752 | - | - |
Indonesia Indonesia Growth | 3,740 | 8,982 | - | - | - | - |
North America North America Growth | 9,031 | 9,011 | 5,596 | 3,762 | 5,001 | 3,699 |
Central and South America Central and South America Growth | 2,649 | 2,815 | 3,704 | - | - | - |
Other Regions Other Regions Growth | 3,612 | 3,057 | 1,489 | 1,310 | 1,579 | 1,466 |
Total Total Growth | 94,407 | 93,238 | 103,597 | 125,313 | 105,503 | 104,623 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 130,587 | 136,249 | 104,616 | 140,033 | 127,208 | 116,463 |
Total Debt Total Debt Growth | - | - | - | - | 489 | 508 |
Net Cash (Debt) Net Cash Growth | 130,587 | 136,249 | 104,616 | 140,033 | 126,719 | 115,955 |
Net Cash Growth | -4.56% | 30.24% | -25.29% | 10.51% | 9.28% | 13.56% |
Net Cash Per Share Net Cash Per Share Growth | 2401.26 | 2468.63 | 1692.14 | 2302.39 | 2021.67 | 1719.52 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3,152 | -355 | 17,132 | 20,514 | 18,660 | 23,653 |
Capital Expenditures CapEx Growth | -193 | -605 | -243 | -617 | -431 | -676 |
Free Cash Flow Free Cash Flow Growth | 2,959 | -960 | 16,889 | 19,897 | 18,229 | 22,977 |
Free Cash Flow Growth | -62.04% | - | -15.12% | 9.15% | -20.66% | 6.50% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 44.22% | 45.40% | 51.56% | 45.46% | 55.37% | 58.36% |
Operating Margin | 6.80% | 5.42% | 16.88% | 22.25% | 26.21% | 31.35% |
Pretax Margin | 9.62% | 7.05% | 19.15% | 23.72% | 27.43% | 35.08% |
Profit Margin | 2.54% | 1.51% | 10.78% | 13.11% | 18.03% | 21.87% |
FCF Margin | 3.13% | -1.03% | 16.30% | 15.88% | 17.28% | 21.96% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 90.000 | 90.000 | 60.000 | 30.000 | 30.000 | 30.000 |
Dividend Per Share Growth | 50.00% | 50.00% | 100.00% | 0% | 0% | 0% |
Dividend Yield | 3.49% | 3.58% | 1.87% | 1.35% | 1.50% | 1.26% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 57.16 | 97.22 | 16.66 | 8.57 | 6.94 | 6.77 |
Forward PE | 27.88 | 21.26 | 16.82 | 9.77 | 8.71 | 8.38 |
P/FCF Ratio | 44.72 | - | 11.02 | 7.08 | 7.24 | 6.74 |
PS Ratio | 1.40 | 1.47 | 1.80 | 1.12 | 1.25 | 1.48 |