GungHo Online Entertainment, Inc. (TYO:3765)

TYO:3765 Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	156,029	186,068	140,840	131,951	154,860	156,657
Market Cap Growth	4.30%	32.11%	6.74%	-14.79%	-1.15%	-2.94%
Enterprise Value	45,102	109,473	24,375	29,318	52,165	73,280
Last Close Price	2871.50	3334.00	2309.13	2066.71	2473.28	2155.56
PE Ratio	29.70	16.66	8.57	6.94	6.77	9.57
Forward PE	19.65	16.82	9.77	8.71	8.38	9.21
PS Ratio	1.55	1.80	1.12	1.25	1.48	1.59
PB Ratio	1.05	1.21	0.94	0.99	1.31	1.50
P/TBV Ratio	1.28	1.45	1.10	1.12	1.43	1.63
P/FCF Ratio	20.01	11.02	7.08	7.24	6.74	7.26
P/OCF Ratio	18.51	10.86	6.87	7.07	6.55	6.47
PEG Ratio	-	8.03	8.03	8.03	8.03	8.03
EV/Sales Ratio	0.45	1.06	0.20	0.28	0.50	0.74
EV/EBITDA Ratio	4.08	5.94	0.84	1.02	1.55	2.24
EV/EBIT Ratio	4.38	6.26	0.87	1.06	1.59	2.43
EV/FCF Ratio	5.79	6.48	1.23	1.61	2.27	3.40
Debt / Equity Ratio	-	-	-	0.00	0.00	0.01
Debt / EBITDA Ratio	-	-	-	0.02	0.02	0.02
Debt / FCF Ratio	-	-	-	0.03	0.02	0.03
Asset Turnover	0.59	0.60	0.78	0.74	0.81	0.87
Inventory Turnover	-	2573.59	3796.89	1121.05	463.47	533.62
Quick Ratio	8.41	6.07	8.77	7.82	8.46	6.94
Current Ratio	8.66	6.21	8.92	7.91	8.56	7.04
Return on Equity (ROE)	6.23%	9.90%	15.70%	17.75%	22.79%	18.59%
Return on Assets (ROA)	3.80%	6.37%	10.88%	12.04%	15.94%	16.59%
Return on Capital (ROIC)	4.30%	7.22%	12.32%	13.69%	18.26%	19.20%
Return on Capital Employed (ROCE)	6.80%	11.20%	18.50%	20.60%	27.30%	28.40%
Earnings Yield	3.73%	6.00%	11.67%	14.42%	14.78%	10.45%
FCF Yield	5.00%	9.08%	14.13%	13.81%	14.84%	13.77%
Dividend Yield	2.12%	1.80%	1.30%	1.45%	1.21%	1.39%
Payout Ratio	57.89%	16.19%	11.28%	20.09%	8.88%	12.74%
Buyback Yield / Dilution	-0.74%	-1.65%	2.97%	7.05%	1.66%	2.89%
Total Shareholder Return	1.38%	0.15%	4.27%	8.50%	2.88%	4.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.