SAKURA Internet Inc. (TYO:3778)
Japan · Delayed Price · Currency is JPY 2,854.00
-41.00 (-1.42%)
At close: Feb 13, 2026
SAKURA Internet Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 34,040 | 31,412 | 21,826 | 20,622 | 20,019 | 22,168 | |
Revenue Growth (YoY) | 23.49% | 43.92% | 5.84% | 3.01% | -9.69% | 1.19% |
Cost of Revenue | 25,087 | 20,182 | 16,091 | 15,255 | 15,312 | 16,478 |
Gross Profit | 8,952 | 11,230 | 5,735 | 5,367 | 4,707 | 5,690 |
Selling, General & Admin | 8,504 | 7,082 | 4,850 | 4,274 | 3,944 | 4,314 |
Operating Expenses | 8,510 | 7,084 | 4,851 | 4,274 | 3,943 | 4,309 |
Operating Income | 442.61 | 4,146 | 884 | 1,093 | 764 | 1,381 |
Interest Expense | -454.66 | -255 | -173 | -154 | -171 | -199 |
Interest & Investment Income | 52.84 | 21 | 5 | 3 | 3 | 3 |
Earnings From Equity Investments | 65.01 | 26 | -3 | -1 | 23 | 4 |
Currency Exchange Gain (Loss) | - | - | - | -19 | - | - |
Other Non Operating Income (Expenses) | 664.14 | 120 | 50 | 35 | -8 | -91 |
EBT Excluding Unusual Items | 769.95 | 4,058 | 763 | 957 | 611 | 1,098 |
Gain (Loss) on Sale of Investments | 138.39 | -29 | 61 | - | - | - |
Gain (Loss) on Sale of Assets | -2.37 | - | 5 | 16 | 46 | -6 |
Asset Writedown | -6,175 | -6,171 | -1,626 | -13 | -185 | -119 |
Legal Settlements | - | - | - | - | - | -10 |
Other Unusual Items | 6,119 | 6,119 | 1,626 | -1 | -87 | 120 |
Pretax Income | 849.26 | 3,977 | 829 | 959 | 385 | 1,083 |
Income Tax Expense | 77.45 | 1,025 | 194 | 288 | 86 | 304 |
Earnings From Continuing Operations | 771.81 | 2,952 | 635 | 671 | 299 | 779 |
Minority Interest in Earnings | -28.11 | -15 | 16 | -5 | -24 | -21 |
Net Income | 743.7 | 2,937 | 651 | 666 | 275 | 758 |
Net Income to Common | 743.7 | 2,937 | 651 | 666 | 275 | 758 |
Net Income Growth | -62.61% | 351.15% | -2.25% | 142.18% | -63.72% | 373.75% |
Shares Outstanding (Basic) | 40 | 39 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 40 | 39 | 36 | 36 | 36 | 36 |
Shares Change (YoY) | 0.06% | 9.38% | -2.07% | -0.08% | - | - |
EPS (Basic) | 18.59 | 75.22 | 18.24 | 18.27 | 7.54 | 20.78 |
EPS (Diluted) | 18.59 | 75.22 | 18.24 | 18.27 | 7.54 | 20.78 |
EPS Growth | -64.51% | 312.44% | -0.19% | 142.39% | -63.72% | 373.75% |
Free Cash Flow | - | -11,871 | -598 | 3,465 | 2,663 | 2,759 |
Free Cash Flow Per Share | - | -304.02 | -16.75 | 95.06 | 73.00 | 75.63 |
Dividend Per Share | 4.000 | 4.000 | 3.500 | 3.500 | 3.000 | 3.000 |
Dividend Growth | 14.29% | 14.29% | - | 16.67% | - | 20.00% |
Gross Margin | - | 35.75% | 26.28% | 26.03% | 23.51% | 25.67% |
Operating Margin | 1.30% | 13.20% | 4.05% | 5.30% | 3.82% | 6.23% |
Profit Margin | 2.19% | 9.35% | 2.98% | 3.23% | 1.37% | 3.42% |
Free Cash Flow Margin | - | -37.79% | -2.74% | 16.80% | 13.30% | 12.45% |
EBITDA | 6,434 | 8,914 | 4,021 | 3,881 | 4,040 | 4,570 |
EBITDA Margin | - | 28.38% | 18.42% | 18.82% | 20.18% | 20.61% |
D&A For EBITDA | 5,991 | 4,768 | 3,137 | 2,788 | 3,276 | 3,189 |
EBIT | 442.61 | 4,146 | 884 | 1,093 | 764 | 1,381 |
EBIT Margin | - | 13.20% | 4.05% | 5.30% | 3.82% | 6.23% |
Effective Tax Rate | - | 25.77% | 23.40% | 30.03% | 22.34% | 28.07% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.