SAKURA Internet Inc. (TYO:3778)
Japan
· Delayed Price · Currency is JPY 4,785.00
+110.00 (2.35%)
Feb 5, 2025, 3:30 PM JST
SAKURA Internet Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 27,564 | 21,826 | 20,622 | 20,019 | 22,168 | 21,908 | Upgrade
|
| Revenue Growth (YoY) | 29.79% | 5.84% | 3.01% | -9.69% | 1.19% | 12.34% | Upgrade
|
| Cost of Revenue | 18,539 | 16,091 | 15,255 | 15,312 | 16,478 | 16,077 | Upgrade
|
| Gross Profit | 9,025 | 5,735 | 5,367 | 4,707 | 5,690 | 5,831 | Upgrade
|
| Selling, General & Admin | 6,003 | 4,850 | 4,274 | 3,944 | 4,314 | 4,883 | Upgrade
|
| Operating Expenses | 6,004 | 4,851 | 4,274 | 3,943 | 4,309 | 4,892 | Upgrade
|
| Operating Income | 3,021 | 884 | 1,093 | 764 | 1,381 | 939 | Upgrade
|
| Interest Expense | -222.09 | -173 | -154 | -171 | -199 | -197 | Upgrade
|
| Interest & Investment Income | 7.78 | 5 | 3 | 3 | 3 | 4 | Upgrade
|
| Earnings From Equity Investments | 23.61 | -3 | -1 | 23 | 4 | 15 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -19 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 101.55 | 50 | 35 | -8 | -91 | 28 | Upgrade
|
| EBT Excluding Unusual Items | 2,932 | 763 | 957 | 611 | 1,098 | 789 | Upgrade
|
| Gain (Loss) on Sale of Investments | -30.32 | 61 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.52 | 5 | 16 | 46 | -6 | -2 | Upgrade
|
| Asset Writedown | -1,634 | -1,626 | -13 | -185 | -119 | -495 | Upgrade
|
| Legal Settlements | - | - | - | - | -10 | - | Upgrade
|
| Other Unusual Items | 1,627 | 1,626 | -1 | -87 | 120 | 84 | Upgrade
|
| Pretax Income | 2,893 | 829 | 959 | 385 | 1,083 | 376 | Upgrade
|
| Income Tax Expense | 895.55 | 194 | 288 | 86 | 304 | 171 | Upgrade
|
| Earnings From Continuing Operations | 1,998 | 635 | 671 | 299 | 779 | 205 | Upgrade
|
| Minority Interest in Earnings | -8.52 | 16 | -5 | -24 | -21 | -45 | Upgrade
|
| Net Income | 1,989 | 651 | 666 | 275 | 758 | 160 | Upgrade
|
| Net Income to Common | 1,989 | 651 | 666 | 275 | 758 | 160 | Upgrade
|
| Net Income Growth | 259.72% | -2.25% | 142.18% | -63.72% | 373.75% | 75.82% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Change (YoY) | 11.74% | -2.07% | -0.08% | - | - | -2.79% | Upgrade
|
| EPS (Basic) | 52.38 | 18.24 | 18.27 | 7.54 | 20.78 | 4.39 | Upgrade
|
| EPS (Diluted) | 52.38 | 18.24 | 18.27 | 7.54 | 20.78 | 4.39 | Upgrade
|
| EPS Growth | 239.08% | -0.19% | 142.38% | -63.72% | 373.75% | 80.87% | Upgrade
|
| Free Cash Flow | - | -598 | 3,465 | 2,663 | 2,759 | 1,827 | Upgrade
|
| Free Cash Flow Per Share | - | -16.75 | 95.06 | 73.00 | 75.63 | 50.08 | Upgrade
|
| Dividend Per Share | 3.500 | 3.500 | 3.500 | 3.000 | 3.000 | 2.500 | Upgrade
|
| Dividend Growth | 0% | 0% | 16.67% | 0% | 20.00% | 0% | Upgrade
|
| Gross Margin | - | 26.28% | 26.03% | 23.51% | 25.67% | 26.62% | Upgrade
|
| Operating Margin | 10.96% | 4.05% | 5.30% | 3.82% | 6.23% | 4.29% | Upgrade
|
| Profit Margin | 7.22% | 2.98% | 3.23% | 1.37% | 3.42% | 0.73% | Upgrade
|
| Free Cash Flow Margin | - | -2.74% | 16.80% | 13.30% | 12.45% | 8.34% | Upgrade
|
| EBITDA | 6,420 | 4,021 | 3,881 | 4,040 | 4,570 | 4,013 | Upgrade
|
| EBITDA Margin | - | 18.42% | 18.82% | 20.18% | 20.62% | 18.32% | Upgrade
|
| D&A For EBITDA | 3,399 | 3,137 | 2,788 | 3,276 | 3,189 | 3,074 | Upgrade
|
| EBIT | 3,021 | 884 | 1,093 | 764 | 1,381 | 939 | Upgrade
|
| EBIT Margin | - | 4.05% | 5.30% | 3.82% | 6.23% | 4.29% | Upgrade
|
| Effective Tax Rate | - | 23.40% | 30.03% | 22.34% | 28.07% | 45.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.