SAKURA Internet Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	15,391	29,489	5,257	4,810	5,452
Cash & Short-Term Investments	15,391	29,489	5,257	4,810	5,452
Cash Growth	-47.81%	460.95%	9.29%	-11.77%	30.62%
Receivables	4,791	7,561	3,227	2,379	2,687
Inventory	1,022	532	525	540	702
Other Current Assets	5,051	4,162	1,565	1,201	935
Total Current Assets	26,255	41,744	10,574	8,930	9,776
Property, Plant & Equipment	46,723	33,469	16,656	14,716	15,725
Long-Term Investments	820.74	4,099	2,099	1,736	2,045
Other Intangible Assets	2,018	1,259	505	508	426
Long-Term Deferred Tax Assets	1,314	846	389	364	423
Other Long-Term Assets	5,321	2	1	2	1
Total Assets	82,451	81,419	30,224	26,256	28,396
Accounts Payable	1,452	1,676	628	917	1,613
Accrued Expenses	3,038	716	455	397	354
Short-Term Debt	10,687	9,261	417	320	1,451
Current Portion of Long-Term Debt	4,797	2,649	740	813	918
Current Portion of Leases	3,101	1,928	1,686	1,225	1,196
Current Income Taxes Payable	546.19	1,511	204	230	77
Other Current Liabilities	10,234	22,606	6,468	5,938	5,700
Total Current Liabilities	33,855	40,347	10,598	9,840	11,309
Long-Term Debt	5,777	3,154	3,617	2,662	3,475
Long-Term Leases	11,465	6,654	5,935	4,537	4,459
Pension & Post-Retirement Benefits	103.83	80	-	-	-
Other Long-Term Liabilities	921.13	927	754	732	704
Total Liabilities	52,122	51,162	20,904	17,771	19,947
Common Stock	11,283	11,283	2,256	2,256	2,256
Additional Paid-In Capital	10,650	10,577	1,478	1,378	1,366
Retained Earnings	9,233	9,177	6,372	5,847	5,289
Treasury Stock	-1,093	-1,106	-1,119	-1,145	-600
Comprehensive Income & Other	28.81	124	147	12	6
Total Common Equity	30,101	30,055	9,134	8,348	8,317
Minority Interest	227.88	202	186	137	132
Shareholders' Equity	30,329	30,257	9,320	8,485	8,449
Total Liabilities & Equity	82,451	81,419	30,224	26,256	28,396
Total Debt	35,827	23,646	12,395	9,557	11,499
Net Cash (Debt)	-20,436	5,843	-7,138	-4,747	-6,047
Net Cash Per Share	-510.68	149.64	-199.96	-130.24	-165.76
Filing Date Shares Outstanding	40.02	40	39.98	35.66	36.48
Total Common Shares Outstanding	40.02	40	35.71	35.66	36.48
Working Capital	-7,600	1,397	-24	-910	-1,533
Book Value Per Share	752.07	751.35	255.79	234.08	227.99
Tangible Book Value	28,083	28,796	8,629	7,840	7,891
Tangible Book Value Per Share	701.64	719.88	241.65	219.84	216.31

Source: S&P Global Market Intelligence. Standard template. Financial Sources.