Keyware Solutions Inc. (TYO:3799)

Keyware Solutions Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	10,385	5,877	6,481	4,325	4,971	5,013
Market Cap Growth	81.43%	-9.32%	49.83%	-12.98%	-0.85%	32.38%
Enterprise Value	7,929	5,255	4,968	3,613	4,613	5,229
Last Close Price	1242.00	718.44	760.50	495.66	557.64	648.44
PE Ratio	9.64	5.70	8.89	8.97	8.94	7.32
PS Ratio	0.47	0.28	0.32	0.23	0.27	0.27
PB Ratio	1.38	0.78	0.75	0.55	0.67	0.83
P/TBV Ratio	1.44	0.82	0.79	0.59	0.70	0.87
P/FCF Ratio	14.88	-	5.58	6.78	9.10	-
P/OCF Ratio	11.98	-	5.48	6.62	9.01	-
EV/Sales Ratio	0.36	0.25	0.24	0.19	0.25	0.28
EV/EBITDA Ratio	5.28	4.51	4.60	4.41	7.31	7.37
EV/EBIT Ratio	6.41	5.71	5.69	4.89	8.37	8.24
EV/FCF Ratio	11.36	-	4.28	5.66	8.45	-
Debt / Equity Ratio	-	-	-	-	0.05	0.26
Debt / EBITDA Ratio	-	-	-	-	0.59	2.24
Debt / FCF Ratio	-	-	-	-	0.69	-
Asset Turnover	1.98	1.81	1.73	1.75	1.75	1.90
Inventory Turnover	180.11	252.92	463.22	234.81	119.43	94.56
Quick Ratio	2.64	2.08	1.81	1.67	1.36	1.63
Current Ratio	2.87	3.00	2.44	2.44	2.23	1.71
Return on Equity (ROE)	13.10%	12.72%	8.87%	6.32%	8.24%	11.07%
Return on Assets (ROA)	6.64%	4.94%	4.61%	4.22%	3.27%	4.05%
Return on Invested Capital (ROIC)	17.66%	11.58%	8.71%	7.10%	6.03%	9.63%
Return on Capital Employed (ROCE)	15.40%	11.60%	9.50%	9.10%	7.30%	10.30%
Earnings Yield	10.22%	17.54%	11.25%	11.14%	11.19%	13.66%
FCF Yield	6.72%	-9.87%	17.91%	14.75%	10.98%	-4.03%
Dividend Yield	2.72%	4.45%	2.63%	2.42%	2.15%	1.85%
Payout Ratio	25.16%	16.10%	13.58%	20.54%	15.29%	14.74%
Buyback Yield / Dilution	-2.24%	-0.45%	-0.13%	-2.61%	-10.33%	14.58%
Total Shareholder Return	0.49%	4.01%	2.50%	-0.19%	-8.18%	16.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.