System D Ratios and Metrics

Market cap in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Market Capitalization	10,333	12,514	8,530	8,356	9,534	8,759
Market Cap Growth	13.55%	46.71%	2.09%	-12.36%	8.85%	-17.29%
Enterprise Value	8,026	9,957	6,812	7,541	8,629	7,631
Last Close Price	1611.00	1951.00	1313.54	1265.06	1418.87	1286.30
PE Ratio	16.47	19.96	15.37	13.22	16.13	15.29
Forward PE	-	6.87	6.87	6.87	6.87	6.87
PS Ratio	2.05	2.49	1.84	1.76	2.25	2.28
PB Ratio	2.06	2.50	1.89	2.04	2.66	2.83
P/TBV Ratio	2.67	3.23	2.65	3.10	4.25	5.29
P/FCF Ratio	9.68	11.73	5.74	11.90	140.20	10.39
P/OCF Ratio	9.59	11.62	5.68	9.28	8.15	10.09
EV/Sales Ratio	1.60	1.98	1.47	1.59	2.04	1.99
EV/EBITDA Ratio	5.55	6.89	5.03	5.44	6.24	6.32
EV/EBIT Ratio	8.56	10.62	8.22	8.25	9.61	9.43
EV/FCF Ratio	7.52	9.33	4.59	10.74	126.89	9.05
Debt / Equity Ratio	0.04	0.04	0.07	0.11	0.16	0.01
Debt / EBITDA Ratio	0.13	0.13	0.23	0.31	0.41	0.03
Debt / FCF Ratio	0.18	0.18	0.21	0.62	8.25	0.05
Net Debt / Equity Ratio	-0.46	-0.46	-0.38	-0.18	-0.19	-0.35
Net Debt / EBITDA Ratio	-1.59	-1.59	-1.26	-0.55	-0.48	-0.91
Net Debt / FCF Ratio	-2.16	-2.16	-1.15	-1.07	-9.76	-1.30
Asset Turnover	0.70	0.70	0.70	0.78	0.80	0.83
Inventory Turnover	32.97	32.97	35.26	26.30	27.13	45.48
Quick Ratio	1.60	1.60	1.38	1.16	1.04	1.27
Current Ratio	1.87	1.87	1.60	1.46	1.33	1.55
Return on Equity (ROE)	13.19%	13.19%	12.91%	16.48%	17.70%	18.85%
Return on Assets (ROA)	8.19%	8.19%	7.85%	9.41%	10.60%	10.91%
Return on Invested Capital (ROIC)	25.75%	23.49%	18.47%	20.39%	25.66%	28.75%
Return on Capital Employed (ROCE)	17.30%	17.30%	16.40%	19.30%	20.90%	23.40%
Earnings Yield	6.07%	5.01%	6.51%	7.56%	6.20%	6.54%
FCF Yield	10.33%	8.53%	17.41%	8.40%	0.71%	9.62%
Dividend Yield	1.99%	-	1.83%	1.82%	1.41%	1.40%
Payout Ratio	22.49%	22.49%	26.31%	20.09%	19.29%	15.71%
Buyback Yield / Dilution	-0.09%	-0.09%	-0.06%	-	0.30%	1.09%
Total Shareholder Return	1.89%	-0.09%	1.76%	1.82%	1.71%	2.49%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.