System D Inc. (TYO:3804)
Japan flag Japan · Delayed Price · Currency is JPY
429.00
-4.00 (-0.92%)
Jun 18, 2026, 1:40 PM JST

System D Statistics

Total Valuation

System D has a market cap or net worth of JPY 8.33 billion. The enterprise value is 5.57 billion.

Market Cap8.33B
Enterprise Value 5.57B

Important Dates

The last earnings date was Monday, June 15, 2026.

Earnings Date Jun 15, 2026
Ex-Dividend Date Oct 29, 2026

Share Statistics

System D has 19.24 million shares outstanding. The number of shares has decreased by -33.28% in one year.

Current Share Class 19.24M
Shares Outstanding 19.24M
Shares Change (YoY) -33.28%
Shares Change (QoQ) n/a
Owned by Insiders (%) 29.92%
Owned by Institutions (%) 5.47%
Float 3.19M

Valuation Ratios

The trailing PE ratio is 9.40.

PE Ratio 9.40
Forward PE n/a
PS Ratio 1.58
PB Ratio 1.58
P/TBV Ratio 1.99
P/FCF Ratio 6.72
P/OCF Ratio 6.46
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.96, with an EV/FCF ratio of 4.49.

EV / Earnings 9.42
EV / Sales 1.06
EV / EBITDA 3.96
EV / EBIT 5.93
EV / FCF 4.49

Financial Position

The company has a current ratio of 2.02, with a Debt / Equity ratio of 0.03.

Current Ratio 2.02
Quick Ratio 1.96
Debt / Equity 0.03
Debt / EBITDA 0.09
Debt / FCF 0.11
Interest Coverage 938.00

Financial Efficiency

Return on equity (ROE) is 11.71% and return on invested capital (ROIC) is 22.39%.

Return on Equity (ROE) 11.71%
Return on Assets (ROA) 7.96%
Return on Invested Capital (ROIC) 22.39%
Return on Capital Employed (ROCE) 16.57%
Weighted Average Cost of Capital (WACC) 5.32%
Revenue Per Employee 18.14M
Profits Per Employee 2.04M
Employee Count290
Asset Turnover 0.71
Inventory Turnover 54.77

Taxes

In the past 12 months, System D has paid 265.00 million in taxes.

Income Tax 265.00M
Effective Tax Rate 30.96%

Stock Price Statistics

The stock price has decreased by -34.69% in the last 52 weeks. The beta is 0.21, so System D's price volatility has been lower than the market average.

Beta (5Y) 0.21
52-Week Price Change -34.69%
50-Day Moving Average 519.25
200-Day Moving Average 596.02
Relative Strength Index (RSI) 34.78
Average Volume (20 Days) 4,625

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, System D had revenue of JPY 5.26 billion and earned 591.00 million in profits. Earnings per share was 46.07.

Revenue5.26B
Gross Profit 2.28B
Operating Income 938.00M
Pretax Income 856.00M
Net Income 591.00M
EBITDA 1.41B
EBIT 938.00M
Earnings Per Share (EPS) 46.07
Full Income Statement

Balance Sheet

The company has 2.90 billion in cash and 132.00 million in debt, with a net cash position of 2.77 billion or 143.76 per share.

Cash & Cash Equivalents 2.90B
Total Debt 132.00M
Net Cash 2.77B
Net Cash Per Share 143.76
Equity (Book Value) 5.27B
Book Value Per Share n/a
Working Capital 1.99B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.29 billion and capital expenditures -50.00 million, giving a free cash flow of 1.24 billion.

Operating Cash Flow 1.29B
Capital Expenditures -50.00M
Depreciation & Amortization 468.00M
Net Borrowing -119.00M
Free Cash Flow 1.24B
FCF Per Share 64.40
Full Cash Flow Statement

Margins

Gross margin is 43.26%, with operating and profit margins of 17.83% and 11.23%.

Gross Margin 43.26%
Operating Margin 17.83%
Pretax Margin 16.27%
Profit Margin 11.23%
EBITDA Margin 26.72%
EBIT Margin 17.83%
FCF Margin 23.55%

Dividends & Yields

This stock pays an annual dividend of 10.67, which amounts to a dividend yield of 2.35%.

Dividend Per Share 10.67
Dividend Yield 2.35%
Dividend Growth (YoY) 16.67%
Years of Dividend Growth 10
Payout Ratio 27.92%
Buyback Yield 33.28%
Shareholder Yield 35.63%
Earnings Yield 7.09%
FCF Yield 14.87%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on April 28, 2026. It was a forward split with a ratio of 3.

Last Split Date Apr 28, 2026
Split Type Forward
Split Ratio 3

Scores

System D has an Altman Z-Score of 5.33 and a Piotroski F-Score of 7.

Altman Z-Score 5.33
Piotroski F-Score 7