System D Inc. (TYO:3804)
Japan flag Japan · Delayed Price · Currency is JPY
1,714.00
+13.00 (0.76%)
Jan 23, 2026, 3:30 PM JST

System D Statistics

Total Valuation

System D has a market cap or net worth of JPY 10.99 billion. The enterprise value is 8.69 billion.

Market Cap10.99B
Enterprise Value 8.69B

Important Dates

The next estimated earnings date is Monday, March 16, 2026.

Earnings Date Mar 16, 2026
Ex-Dividend Date Oct 30, 2025

Share Statistics

System D has 6.41 million shares outstanding. The number of shares has increased by 0.10% in one year.

Current Share Class 6.41M
Shares Outstanding 6.41M
Shares Change (YoY) +0.10%
Shares Change (QoQ) -0.02%
Owned by Insiders (%) 30.79%
Owned by Institutions (%) 5.47%
Float 1.36M

Valuation Ratios

The trailing PE ratio is 17.53.

PE Ratio 17.53
Forward PE n/a
PS Ratio 2.18
PB Ratio 2.20
P/TBV Ratio 2.84
P/FCF Ratio 10.30
P/OCF Ratio 10.21
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.01, with an EV/FCF ratio of 8.14.

EV / Earnings 13.86
EV / Sales 1.73
EV / EBITDA 6.01
EV / EBIT 9.26
EV / FCF 8.14

Financial Position

The company has a current ratio of 1.87, with a Debt / Equity ratio of 0.04.

Current Ratio 1.87
Quick Ratio 1.60
Debt / Equity 0.04
Debt / EBITDA 0.13
Debt / FCF 0.18
Interest Coverage 938.00

Financial Efficiency

Return on equity (ROE) is 13.19% and return on invested capital (ROIC) is 25.75%.

Return on Equity (ROE) 13.19%
Return on Assets (ROA) 8.19%
Return on Invested Capital (ROIC) 25.75%
Return on Capital Employed (ROCE) 17.26%
Weighted Average Cost of Capital (WACC) 5.85%
Revenue Per Employee 17.97M
Profits Per Employee 2.24M
Employee Count280
Asset Turnover 0.70
Inventory Turnover 32.97

Taxes

In the past 12 months, System D has paid 285.00 million in taxes.

Income Tax 285.00M
Effective Tax Rate 31.25%

Stock Price Statistics

The stock price has increased by +22.17% in the last 52 weeks. The beta is 0.31, so System D's price volatility has been lower than the market average.

Beta (5Y) 0.31
52-Week Price Change +22.17%
50-Day Moving Average 1,888.24
200-Day Moving Average 1,956.34
Relative Strength Index (RSI) 33.39
Average Volume (20 Days) 1,605

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, System D had revenue of JPY 5.03 billion and earned 627.00 million in profits. Earnings per share was 97.78.

Revenue5.03B
Gross Profit 2.18B
Operating Income 938.00M
Pretax Income 912.00M
Net Income 627.00M
EBITDA 1.45B
EBIT 938.00M
Earnings Per Share (EPS) 97.78
Full Income Statement

Balance Sheet

The company has 2.50 billion in cash and 192.00 million in debt, with a net cash position of 2.31 billion or 359.67 per share.

Cash & Cash Equivalents 2.50B
Total Debt 192.00M
Net Cash 2.31B
Net Cash Per Share 359.67
Equity (Book Value) 5.01B
Book Value Per Share 780.51
Working Capital 1.68B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.08 billion and capital expenditures -10.00 million, giving a free cash flow of 1.07 billion.

Operating Cash Flow 1.08B
Capital Expenditures -10.00M
Free Cash Flow 1.07B
FCF Per Share 166.35
Full Cash Flow Statement

Margins

Gross margin is 43.32%, with operating and profit margins of 18.64% and 12.46%.

Gross Margin 43.32%
Operating Margin 18.64%
Pretax Margin 18.12%
Profit Margin 12.46%
EBITDA Margin 28.74%
EBIT Margin 18.64%
FCF Margin 21.20%

Dividends & Yields

This stock pays an annual dividend of 32.00, which amounts to a dividend yield of 1.87%.

Dividend Per Share 32.00
Dividend Yield 1.87%
Dividend Growth (YoY) 16.67%
Years of Dividend Growth 10
Payout Ratio 22.49%
Buyback Yield -0.10%
Shareholder Yield 1.78%
Earnings Yield 5.70%
FCF Yield 9.71%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 25, 2018. It was a forward split with a ratio of 2.

Last Split Date Apr 25, 2018
Split Type Forward
Split Ratio 2

Scores

System D has an Altman Z-Score of 5.07 and a Piotroski F-Score of 8.

Altman Z-Score 5.07
Piotroski F-Score 8