CyberStep Holdings, Inc. (TYO:3810)
Japan flag Japan · Delayed Price · Currency is JPY
150.00
-4.00 (-2.60%)
Nov 4, 2026, 3:30 PM JST

CyberStep Holdings Statistics

Total Valuation

TYO:3810 has a market cap or net worth of JPY 12.29 billion. The enterprise value is 9.58 billion.

Market Cap12.29B
Enterprise Value 9.58B

Important Dates

The last earnings date was Thursday, October 15, 2026.

Earnings Date Oct 15, 2026
Ex-Dividend Date n/a

Share Statistics

TYO:3810 has 81.91 million shares outstanding. The number of shares has increased by 262.12% in one year.

Current Share Class 81.91M
Shares Outstanding 81.91M
Shares Change (YoY) +262.12%
Shares Change (QoQ) +8.75%
Owned by Insiders (%) 30.62%
Owned by Institutions (%) -2.64%
Float 39.68M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 4.87
PB Ratio 2.09
P/TBV Ratio 2.66
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 3.80
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 6.11, with a Debt / Equity ratio of 0.02.

Current Ratio 6.11
Quick Ratio 4.66
Debt / Equity 0.02
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -174.64

Financial Efficiency

Return on equity (ROE) is -69.94% and return on invested capital (ROIC) is -61.94%.

Return on Equity (ROE) -69.94%
Return on Assets (ROA) -28.57%
Return on Invested Capital (ROIC) -61.94%
Return on Capital Employed (ROCE) -32.19%
Weighted Average Cost of Capital (WACC) 1.30%
Revenue Per Employee 11.27M
Profits Per Employee -11.16M
Employee Count224
Asset Turnover 0.60
Inventory Turnover 4.89

Taxes

In the past 12 months, TYO:3810 has paid 9.00 million in taxes.

Income Tax 9.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -59.57% in the last 52 weeks. The beta is -0.55, so TYO:3810's price volatility has been lower than the market average.

Beta (5Y) -0.55
52-Week Price Change -59.57%
50-Day Moving Average 179.56
200-Day Moving Average 223.37
Relative Strength Index (RSI) 30.50
Average Volume (20 Days) 930,600

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3810 had revenue of JPY 2.52 billion and -2.50 billion in losses. Loss per share was -40.31.

Revenue2.52B
Gross Profit 1.13B
Operating Income -1.92B
Pretax Income -2.50B
Net Income -2.50B
EBITDA -1.93B
EBIT -1.92B
Loss Per Share -40.31
Full Income Statement

Balance Sheet

The company has 2.84 billion in cash and 133.00 million in debt, with a net cash position of 2.71 billion or 33.05 per share.

Cash & Cash Equivalents 2.84B
Total Debt 133.00M
Net Cash 2.71B
Net Cash Per Share 33.05
Equity (Book Value) 5.88B
Book Value Per Share 71.73
Working Capital 3.60B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -3.13 billion and capital expenditures -35.00 million, giving a free cash flow of -3.16 billion.

Operating Cash Flow -3.13B
Capital Expenditures -35.00M
Depreciation & Amortization -10.50M
Net Borrowing -120.00M
Free Cash Flow -3.16B
FCF Per Share -38.60
Full Cash Flow Statement

Margins

Gross margin is 44.81%, with operating and profit margins of -76.11% and -99.05%.

Gross Margin 44.81%
Operating Margin -76.11%
Pretax Margin -98.97%
Profit Margin -99.05%
EBITDA Margin -76.53%
EBIT Margin -76.11%
FCF Margin n/a

Dividends & Yields

TYO:3810 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -262.12%
Shareholder Yield -262.12%
Earnings Yield -26.87%
FCF Yield -25.73%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on November 27, 2013. It was a forward split with a ratio of 100.

Last Split Date Nov 27, 2013
Split Type Forward
Split Ratio 100

Scores

TYO:3810 has an Altman Z-Score of 9.4 and a Piotroski F-Score of 1.

Altman Z-Score 9.4
Piotroski F-Score 1