CyberStep Holdings, Inc. (TYO:3810)
Japan flag Japan · Delayed Price · Currency is JPY
160.00
+8.00 (5.26%)
Jul 24, 2026, 3:30 PM JST

CyberStep Holdings Statistics

Total Valuation

TYO:3810 has a market cap or net worth of JPY 10.40 billion. The enterprise value is 6.91 billion.

Market Cap10.40B
Enterprise Value 6.91B

Important Dates

The last earnings date was Wednesday, July 15, 2026.

Earnings Date Jul 15, 2026
Ex-Dividend Date n/a

Share Statistics

TYO:3810 has 65.01 million shares outstanding. The number of shares has increased by 205.02% in one year.

Current Share Class 65.01M
Shares Outstanding 65.01M
Shares Change (YoY) +205.02%
Shares Change (QoQ) +16.68%
Owned by Insiders (%) 39.04%
Owned by Institutions (%) -8.51%
Float 22.32M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 4.86
PB Ratio 1.97
P/TBV Ratio 2.27
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 3.22
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 8.02, with a Debt / Equity ratio of 0.03.

Current Ratio 8.02
Quick Ratio 5.17
Debt / Equity 0.03
Debt / EBITDA n/a
Debt / FCF -0.04
Interest Coverage -151.55

Financial Efficiency

Return on equity (ROE) is -117.22% and return on invested capital (ROIC) is -78.26%.

Return on Equity (ROE) -117.22%
Return on Assets (ROA) -29.49%
Return on Invested Capital (ROIC) -78.26%
Return on Capital Employed (ROCE) -30.97%
Weighted Average Cost of Capital (WACC) 1.81%
Revenue Per Employee 10.93M
Profits Per Employee -17.43M
Employee Count196
Asset Turnover 0.61
Inventory Turnover 8.88

Taxes

In the past 12 months, TYO:3810 has paid 8.00 million in taxes.

Income Tax 8.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -50.16% in the last 52 weeks. The beta is -0.46, so TYO:3810's price volatility has been lower than the market average.

Beta (5Y) -0.46
52-Week Price Change -50.16%
50-Day Moving Average 208.30
200-Day Moving Average 276.79
Relative Strength Index (RSI) 39.93
Average Volume (20 Days) 1,526,015

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3810 had revenue of JPY 2.14 billion and -3.42 billion in losses. Loss per share was -73.17.

Revenue2.14B
Gross Profit 1.08B
Operating Income -1.67B
Pretax Income -3.41B
Net Income -3.42B
EBITDA -1.66B
EBIT -1.67B
Loss Per Share -73.17
Full Income Statement

Balance Sheet

The company has 3.63 billion in cash and 138.00 million in debt, with a net cash position of 3.50 billion or 53.77 per share.

Cash & Cash Equivalents 3.63B
Total Debt 138.00M
Net Cash 3.50B
Net Cash Per Share 53.77
Equity (Book Value) 5.29B
Book Value Per Share 70.23
Working Capital 4.25B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -3.13 billion and capital expenditures -35.00 million, giving a free cash flow of -3.16 billion.

Operating Cash Flow -3.13B
Capital Expenditures -35.00M
Depreciation & Amortization 5.00M
Net Borrowing -120.00M
Free Cash Flow -3.16B
FCF Per Share -48.64
Full Cash Flow Statement

Margins

Gross margin is 50.47%, with operating and profit margins of -77.82% and -159.52%.

Gross Margin 50.47%
Operating Margin -77.82%
Pretax Margin -159.29%
Profit Margin -159.52%
EBITDA Margin -77.59%
EBIT Margin -77.82%
FCF Margin n/a

Dividends & Yields

TYO:3810 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -205.02%
Shareholder Yield -205.02%
Earnings Yield -32.85%
FCF Yield -30.40%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on November 27, 2013. It was a forward split with a ratio of 100.

Last Split Date Nov 27, 2013
Split Type Forward
Split Ratio 100

Scores

TYO:3810 has an Altman Z-Score of 8.85 and a Piotroski F-Score of 2.

Altman Z-Score 8.85
Piotroski F-Score 2