CyberStep Holdings, Inc. (TYO:3810)

CyberStep Holdings Financials Overview

Financials in millions JPY. Fiscal year is June - May.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May 31, 2026	May 31, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Revenue Revenue Growth	2,142	2,142	2,504	2,986	4,057	7,416
Revenue Growth	-14.46%	-14.46%	-16.14%	-26.40%	-45.29%	-39.18%
Gross Profit Gross Profit Growth	1,081	1,081	1,269	1,661	2,581	5,433
Operating Income Operating Income Growth	-1,667	-1,667	-1,806	-1,466	-1,163	-1,354
Net Income Net Income Growth	-3,417	-3,417	-1,695	-1,458	-1,380	-2,097
Earnings Per Share EPS Growth	-73.17	-73.17	-110.71	-122.29	-126.96	-258.86
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Chart

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Online Game Business Online Game Business Growth	2,198	2,820	4,789	7,416
Entertainment Business Entertainment Business Growth	310	190	118	-
Unallocated Adjustment Amount Unallocated Adjustment Amount Growth	-4	-24	-851	-
Total Total Growth	2,504	2,986	4,056	7,416

Cash & Debt

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May 31, 2026	May 31, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Cash & Investments Cash & Investments Growth	3,634	3,634	212	903	2,280	1,674
Total Debt Total Debt Growth	138	138	120	208	436	229
Net Cash (Debt) Net Cash Growth	3,496	3,496	92	695	1,844	1,445
Net Cash Growth	3700.00%	3700.00%	-86.76%	-62.31%	27.61%	-37.61%
Net Cash Per Share Net Cash Per Share Growth	74.86	74.86	6.01	58.29	169.65	178.38

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May 31, 2026	May 31, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Operating Cash Flow Operating Cash Flow Growth	-3,127	-3,127	-2,048	-1,442	-1,186	-1,235
Capital Expenditures CapEx Growth	-35	-35	-4	-11	-32	-5
Free Cash Flow Free Cash Flow Growth	-3,162	-3,162	-2,052	-1,453	-1,218	-1,240
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May 31, 2026	May 31, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Gross Margin	50.47%	50.47%	50.68%	55.63%	63.62%	73.26%
Operating Margin	-77.82%	-77.82%	-72.13%	-49.10%	-28.67%	-18.26%
Pretax Margin	-159.29%	-159.29%	-86.98%	-52.11%	-33.00%	-27.59%
Profit Margin	-159.52%	-159.52%	-67.69%	-48.83%	-34.02%	-28.28%
FCF Margin	-147.62%	-147.62%	-81.95%	-48.66%	-30.02%	-16.72%

Valuation

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul 27, 2026	May 31, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
PS Ratio	4.86	6.13	2.01	1.13	1.34	0.71

Data Source: S&P Global Market Intelligence Last updated: May 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 27, 2026

Data Sources Report a data error