CyberStep Holdings, Inc. (TYO:3810)
Japan · Delayed Price · Currency is JPY 179.00
+4.00 (2.29%)
Sep 4, 2026, 3:30 PM JST
CyberStep Holdings Financials Overview
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Revenue Revenue Growth | 2,142 | 2,142 | 2,504 | 2,986 | 4,057 | 7,416 |
Revenue Growth | -14.46% | -14.46% | -16.14% | -26.40% | -45.29% | -39.18% |
Gross Profit Gross Profit Growth | 1,081 | 1,081 | 1,269 | 1,661 | 2,581 | 5,433 |
Operating Income Operating Income Growth | -1,679 | -1,679 | -1,806 | -1,466 | -1,163 | -1,354 |
Net Income Net Income Growth | -2,179 | -2,179 | -1,695 | -1,458 | -1,380 | -2,097 |
Earnings Per Share EPS Growth | -46.66 | -46.66 | -110.71 | -122.29 | -126.96 | -258.86 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Period Ending | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Online Game Business Online Game Business Growth | 2,198 | 2,820 | 4,789 | 7,416 |
Entertainment Business Entertainment Business Growth | 310 | 190 | 118 | - |
Unallocated Adjustment Amount Unallocated Adjustment Amount Growth | -4 | -24 | -851 | - |
Total Total Growth | 2,504 | 2,986 | 4,056 | 7,416 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Cash & Investments Cash & Investments Growth | 3,634 | 3,634 | 212 | 903 | 2,280 | 1,674 |
Total Debt Total Debt Growth | 138 | 138 | 120 | 208 | 436 | 229 |
Net Cash (Debt) Net Cash Growth | 3,496 | 3,496 | 92 | 695 | 1,844 | 1,445 |
Net Cash Growth | 3700.00% | 3700.00% | -86.76% | -62.31% | 27.61% | -37.61% |
Net Cash Per Share Net Cash Per Share Growth | 74.86 | 74.86 | 6.01 | 58.29 | 169.65 | 178.38 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | -3,127 | -3,127 | -2,048 | -1,442 | -1,186 | -1,235 |
Capital Expenditures CapEx Growth | -35 | -35 | -4 | -11 | -32 | -5 |
Free Cash Flow Free Cash Flow Growth | -3,162 | -3,162 | -2,052 | -1,453 | -1,218 | -1,240 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Gross Margin | 50.47% | 50.47% | 50.68% | 55.63% | 63.62% | 73.26% |
Operating Margin | -78.39% | -78.39% | -72.13% | -49.10% | -28.67% | -18.26% |
Pretax Margin | -101.49% | -101.49% | -86.98% | -52.11% | -33.00% | -27.59% |
Profit Margin | -101.73% | -101.73% | -67.69% | -48.83% | -34.02% | -28.28% |
FCF Margin | -147.62% | -147.62% | -81.95% | -48.66% | -30.02% | -16.72% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 5, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
PS Ratio | 6.85 | 6.13 | 2.01 | 1.13 | 1.34 | 0.71 |