SRA Holdings, Inc. (TYO:3817)
Japan · Delayed Price · Currency is JPY 4,890.00
+120.00 (2.52%)
Aug 14, 2026, 3:30 PM JST
SRA Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 51,426 | 53,279 | 51,617 | 47,125 | 42,864 | 40,203 | |
Revenue Growth | -4.95% | 3.22% | 9.53% | 9.94% | 6.62% | 2.07% |
Cost of Revenue | 37,774 | 39,536 | 38,437 | 35,174 | 32,109 | 30,265 |
Gross Profit | 13,652 | 13,743 | 13,180 | 11,951 | 10,755 | 9,938 |
Selling, General & Admin | 5,530 | 5,498 | 5,238 | 5,043 | 4,751 | 4,497 |
Operating Expenses | 5,530 | 5,498 | 5,238 | 5,043 | 4,751 | 4,497 |
Operating Income | 8,122 | 8,245 | 7,942 | 6,908 | 6,004 | 5,441 |
Interest Expense | -1 | -1 | -1 | -3 | -3 | -7 |
Interest & Investment Income | 599 | 612 | 433 | 331 | 320 | 315 |
Earnings From Equity Investments | 4 | - | -11 | -16 | -121 | -152 |
Currency Exchange Gain (Loss) | 1,146 | 722 | -171 | 1,397 | 1,226 | 827 |
Other Non Operating Income (Expenses) | -72 | -79 | -67 | -44 | -225 | 39 |
EBT Excluding Unusual Items | 9,798 | 9,499 | 8,125 | 8,573 | 7,201 | 6,463 |
Gain (Loss) on Sale of Investments | 11 | 10 | -162 | -185 | -1,935 | -86 |
Asset Writedown | - | - | - | - | -1 | -93 |
Legal Settlements | - | - | - | - | - | -444 |
Other Unusual Items | -223 | -223 | -1,564 | -742 | -2,300 | -85 |
Pretax Income | 9,586 | 9,286 | 6,399 | 7,646 | 2,965 | 5,755 |
Income Tax Expense | 3,774 | 3,558 | 2,963 | 3,062 | 2,086 | 2,178 |
Earnings From Continuing Operations | 5,812 | 5,728 | 3,436 | 4,584 | 879 | 3,577 |
Minority Interest in Earnings | -125 | -127 | -59 | - | - | - |
Net Income | 5,687 | 5,601 | 3,377 | 4,584 | 879 | 3,577 |
Net Income to Common | 5,687 | 5,601 | 3,377 | 4,584 | 879 | 3,577 |
Net Income Growth | 96.44% | 65.86% | -26.33% | 421.50% | -75.43% | 16.40% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 12 | 12 |
Shares Change | -0.01% | -0.04% | 0.98% | 0.99% | 0.35% | 0.10% |
EPS (Basic) | 450.17 | 443.36 | 267.49 | 367.75 | 71.11 | 289.96 |
EPS (Diluted) | 450.17 | 443.36 | 267.19 | 366.34 | 70.95 | 289.66 |
EPS Growth | 96.50% | 65.94% | -27.07% | 416.34% | -75.51% | 16.28% |
Free Cash Flow | - | 4,629 | 5,742 | 4,048 | 5,105 | 2,792 |
Free Cash Flow Per Share | - | 366.42 | 454.34 | 323.45 | 411.96 | 226.09 |
Dividend Per Share | 200.000 | 200.000 | 180.000 | 160.000 | 140.000 | 130.000 |
Dividend Growth | 11.11% | 11.11% | 12.50% | 14.29% | 7.69% | 8.33% |
Gross Margin | 26.55% | 25.79% | 25.53% | 25.36% | 25.09% | 24.72% |
Operating Margin | 15.79% | 15.47% | 15.39% | 14.66% | 14.01% | 13.53% |
Profit Margin | 11.06% | 10.51% | 6.54% | 9.73% | 2.05% | 8.90% |
Free Cash Flow Margin | - | 8.69% | 11.12% | 8.59% | 11.91% | 6.94% |
EBITDA | 8,338 | 8,456 | 8,132 | 7,085 | 6,162 | 5,580 |
EBITDA Margin | 16.21% | 15.87% | 15.75% | 15.03% | 14.38% | 13.88% |
D&A For EBITDA | 216.25 | 211 | 190 | 177 | 158 | 139 |
EBIT | 8,122 | 8,245 | 7,942 | 6,908 | 6,004 | 5,441 |
EBIT Margin | 15.79% | 15.47% | 15.39% | 14.66% | 14.01% | 13.53% |
Effective Tax Rate | 39.37% | 38.32% | 46.30% | 40.05% | 70.35% | 37.84% |