THE WHY HOW DO COMPANY, Inc. (TYO:3823)
Japan · Delayed Price · Currency is JPY 55.00
+4.00 (7.84%)
At close: Jan 23, 2026
THE WHY HOW DO COMPANY Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2016 - 2020 |
| 2,151 | 1,751 | 747 | 941 | 919 | 901 | Upgrade | |
Revenue Growth (YoY) | 122.21% | 134.40% | -20.62% | 2.39% | 2.00% | -21.45% | Upgrade |
Cost of Revenue | 992 | 851 | 393 | 623 | 550 | 848 | Upgrade |
Gross Profit | 1,159 | 900 | 354 | 318 | 369 | 53 | Upgrade |
Selling, General & Admin | 1,361 | 949 | 600 | 552 | 471 | 516 | Upgrade |
Amortization of Goodwill & Intangibles | 10 | 10 | 2 | 4 | 34 | 50 | Upgrade |
Operating Expenses | 2,060 | 1,677 | 656 | 611 | 540 | 532 | Upgrade |
Operating Income | -901 | -777 | -302 | -293 | -171 | -479 | Upgrade |
Interest Expense | -10 | -6 | -9 | -2 | -3 | -5 | Upgrade |
Interest & Investment Income | 9 | 13 | 23 | 11 | 1 | 10 | Upgrade |
Currency Exchange Gain (Loss) | - | -2 | 1 | -3 | -8 | -1 | Upgrade |
Other Non Operating Income (Expenses) | -20 | -16 | -3 | -11 | 18 | 70 | Upgrade |
EBT Excluding Unusual Items | -922 | -788 | -290 | -298 | -163 | -405 | Upgrade |
Gain (Loss) on Sale of Investments | 777 | 798 | 46 | - | 5 | 5 | Upgrade |
Gain (Loss) on Sale of Assets | 42 | 19 | - | - | - | -2 | Upgrade |
Asset Writedown | -4 | -47 | -639 | -13 | -230 | -177 | Upgrade |
Other Unusual Items | -26 | 10 | -86 | -16 | 1 | -1 | Upgrade |
Pretax Income | -133 | -8 | -969 | -327 | -387 | -580 | Upgrade |
Income Tax Expense | 46 | 49 | 29 | 18 | 16 | 1 | Upgrade |
Earnings From Continuing Operations | -179 | -57 | -998 | -345 | -403 | -581 | Upgrade |
Minority Interest in Earnings | -5 | -12 | 37 | -2 | - | - | Upgrade |
Net Income | -184 | -69 | -961 | -347 | -403 | -581 | Upgrade |
Net Income to Common | -184 | -69 | -961 | -347 | -403 | -581 | Upgrade |
Shares Outstanding (Basic) | 108 | 95 | 55 | 35 | 32 | 29 | Upgrade |
Shares Outstanding (Diluted) | 108 | 95 | 55 | 35 | 32 | 29 | Upgrade |
Shares Change (YoY) | 64.63% | 73.78% | 57.59% | 8.86% | 11.14% | 9.25% | Upgrade |
EPS (Basic) | -1.71 | -0.73 | -17.58 | -10.01 | -12.65 | -20.27 | Upgrade |
EPS (Diluted) | -1.71 | -0.73 | -17.58 | -10.01 | -12.65 | -20.27 | Upgrade |
Free Cash Flow | - | -112 | -785 | -395 | -141 | -318 | Upgrade |
Free Cash Flow Per Share | - | -1.18 | -14.36 | -11.39 | -4.43 | -11.09 | Upgrade |
Gross Margin | 53.88% | 51.40% | 47.39% | 33.79% | 40.15% | 5.88% | Upgrade |
Operating Margin | -41.89% | -44.38% | -40.43% | -31.14% | -18.61% | -53.16% | Upgrade |
Profit Margin | -8.55% | -3.94% | -128.65% | -36.88% | -43.85% | -64.48% | Upgrade |
Free Cash Flow Margin | - | -6.40% | -105.09% | -41.98% | -15.34% | -35.29% | Upgrade |
EBITDA | -853.75 | -733 | -271 | -268 | -114 | -273 | Upgrade |
EBITDA Margin | -39.69% | -41.86% | -36.28% | -28.48% | -12.40% | -30.30% | Upgrade |
D&A For EBITDA | 47.25 | 44 | 31 | 25 | 57 | 206 | Upgrade |
EBIT | -901 | -777 | -302 | -293 | -171 | -479 | Upgrade |
EBIT Margin | -41.89% | -44.38% | -40.43% | -31.14% | -18.61% | -53.16% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.