THE WHY HOW DO COMPANY, Inc. (TYO:3823)
Japan · Delayed Price · Currency is JPY 80.00
+1.00 (1.25%)
Aug 1, 2025, 3:30 PM JST
THE WHY HOW DO COMPANY Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2016 - 2020 |
| 1,483 | 747 | 941 | 919 | 901 | 1,147 | Upgrade | |
Revenue Growth (YoY) | 99.60% | -20.62% | 2.39% | 2.00% | -21.45% | -26.19% | Upgrade |
Cost of Revenue | 709 | 393 | 623 | 550 | 848 | 852 | Upgrade |
Gross Profit | 774 | 354 | 318 | 369 | 53 | 295 | Upgrade |
Selling, General & Admin | 826 | 600 | 552 | 471 | 516 | 641 | Upgrade |
Operating Expenses | 1,597 | 656 | 611 | 540 | 532 | 753 | Upgrade |
Operating Income | -823 | -302 | -293 | -171 | -479 | -458 | Upgrade |
Interest Expense | -8 | -9 | -2 | -3 | -5 | -5 | Upgrade |
Interest & Investment Income | 16 | 23 | 11 | 1 | 10 | 5 | Upgrade |
Currency Exchange Gain (Loss) | - | 1 | -3 | -8 | -1 | - | Upgrade |
Other Non Operating Income (Expenses) | -6 | -3 | -11 | 18 | 70 | 5 | Upgrade |
EBT Excluding Unusual Items | -821 | -290 | -298 | -163 | -405 | -453 | Upgrade |
Gain (Loss) on Sale of Investments | 808 | 46 | - | 5 | 5 | 25 | Upgrade |
Gain (Loss) on Sale of Assets | 19 | - | - | - | -2 | - | Upgrade |
Asset Writedown | -585 | -639 | -13 | -230 | -177 | -596 | Upgrade |
Other Unusual Items | -26 | -86 | -16 | 1 | -1 | -18 | Upgrade |
Pretax Income | -605 | -969 | -327 | -387 | -580 | -1,042 | Upgrade |
Income Tax Expense | 57 | 29 | 18 | 16 | 1 | 8 | Upgrade |
Earnings From Continuing Operations | -662 | -998 | -345 | -403 | -581 | -1,050 | Upgrade |
Minority Interest in Earnings | -16 | 37 | -2 | - | - | - | Upgrade |
Net Income | -678 | -961 | -347 | -403 | -581 | -1,050 | Upgrade |
Net Income to Common | -678 | -961 | -347 | -403 | -581 | -1,050 | Upgrade |
Shares Outstanding (Basic) | 87 | 55 | 35 | 32 | 29 | 26 | Upgrade |
Shares Outstanding (Diluted) | 87 | 55 | 35 | 32 | 29 | 26 | Upgrade |
Shares Change (YoY) | 94.98% | 57.59% | 8.86% | 11.14% | 9.25% | 10.87% | Upgrade |
EPS (Basic) | -7.79 | -17.58 | -10.01 | -12.65 | -20.27 | -40.02 | Upgrade |
EPS (Diluted) | -7.79 | -17.58 | -10.01 | -12.65 | -20.27 | -40.02 | Upgrade |
Free Cash Flow | - | -785 | -395 | -141 | -318 | -219 | Upgrade |
Free Cash Flow Per Share | - | -14.36 | -11.39 | -4.43 | -11.09 | -8.35 | Upgrade |
Gross Margin | 52.19% | 47.39% | 33.79% | 40.15% | 5.88% | 25.72% | Upgrade |
Operating Margin | -55.50% | -40.43% | -31.14% | -18.61% | -53.16% | -39.93% | Upgrade |
Profit Margin | -45.72% | -128.65% | -36.88% | -43.85% | -64.48% | -91.54% | Upgrade |
Free Cash Flow Margin | - | -105.09% | -41.98% | -15.34% | -35.29% | -19.09% | Upgrade |
EBITDA | -787.5 | -271 | -268 | -114 | -273 | 47 | Upgrade |
EBITDA Margin | -53.10% | -36.28% | -28.48% | -12.40% | -30.30% | 4.10% | Upgrade |
D&A For EBITDA | 35.5 | 31 | 25 | 57 | 206 | 505 | Upgrade |
EBIT | -823 | -302 | -293 | -171 | -479 | -458 | Upgrade |
EBIT Margin | -55.50% | -40.43% | -31.14% | -18.61% | -53.16% | -39.93% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.