THE WHY HOW DO COMPANY, Inc. (TYO:3823)
Japan flag Japan · Delayed Price · Currency is JPY
30.00
-1.00 (-3.23%)
Aug 19, 2026, 3:30 PM JST

THE WHY HOW DO COMPANY Financials Overview

Millions JPY. Fiscal year is May - Apr.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Aug '25 Aug '24 Aug '23 Aug '22
Revenue
2,9642,9641,751747941919
Revenue Growth
99.87%69.27%134.40%-20.62%2.39%2.00%
Gross Profit
1,6351,635900354318369
Operating Income
-1,111-1,111-777-302-293-171
Net Income
-950.33-950.33-69-961-347-403
Earnings Per Share
-7.75-7.75-0.73-17.58-10.01-12.65
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingAug '25 Aug '24 Aug '23 Aug '22
Food and Beverage Business
51.7940.35184.55176.6
Solution Business
264.17247.18337.74602.09
Education Related Business
176.01196.49173140.41
Entertainment Business
996.5257.61243.54-
Others
5.362.31-
Lifestyle Business
257.77---
Total
1,752747.64941.14919.08

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Aug '25 Aug '24 Aug '23 Aug '22
Cash & Investments
1,5471,5471,2465955201,104
Total Debt
1,8591,859334460337415
Net Cash (Debt)
-312-312912135183689
Net Cash Growth
--575.56%-26.23%-73.44%217.51%
Net Cash Per Share
-2.55-2.559.602.475.2821.63

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Aug '25 Aug '24 Aug '23 Aug '22
Operating Cash Flow
-1,074-1,074-64-54-370-139
Capital Expenditures
-66-66-48-731-25-2
Free Cash Flow
-1,140-1,140-112-785-395-141
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Aug '25 Aug '24 Aug '23 Aug '22
Gross Margin
55.15%55.15%51.40%47.39%33.79%40.15%
Operating Margin
-37.49%-37.49%-44.38%-40.43%-31.14%-18.61%
Pretax Margin
-31.48%-31.48%-0.46%-129.72%-34.75%-42.11%
Profit Margin
-32.06%-32.06%-3.94%-128.65%-36.88%-43.85%
FCF Margin
-38.46%-38.46%-6.40%-105.09%-41.98%-15.34%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Apr '26 Aug '25 Aug '24 Aug '23 Aug '22
PS Ratio
1.571.934.573.213.355.70