Remixpoint, Inc. (TYO:3825)
Japan · Delayed Price · Currency is JPY 223.00
-5.00 (-2.19%)
Sep 3, 2026, 12:54 PM JST
Remixpoint Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 17,292 | 17,751 | 21,129 | 20,487 | 32,789 | 28,753 | |
Revenue Growth | -25.84% | -15.99% | 3.13% | -37.52% | 14.04% | 117.55% |
Cost of Revenue | 23,012 | 20,037 | 19,194 | 16,666 | 31,167 | 15,018 |
Gross Profit | -5,720 | -2,286 | 1,935 | 3,821 | 1,622 | 13,735 |
Selling, General & Admin | 3,229 | 3,204 | 3,075 | 2,029 | 3,322 | 5,486 |
Amortization of Goodwill & Intangibles | - | - | - | 31 | - | - |
Operating Expenses | 3,216 | 3,191 | 3,145 | 2,077 | 3,476 | 5,557 |
Operating Income | -8,936 | -5,477 | -1,210 | 1,744 | -1,854 | 8,178 |
Interest Expense | -37 | -5 | -3 | -1 | - | -4 |
Interest & Investment Income | - | 10 | 16 | 5 | - | 2 |
Earnings From Equity Investments | - | - | - | - | -104 | - |
Currency Exchange Gain (Loss) | - | - | - | - | 4 | 3 |
Other Non Operating Income (Expenses) | -75 | -42 | 18 | 38 | 231 | -7 |
EBT Excluding Unusual Items | -9,048 | -5,514 | -1,179 | 1,786 | -1,723 | 8,172 |
Gain (Loss) on Sale of Investments | 629 | 787 | - | -66 | 8,921 | - |
Gain (Loss) on Sale of Assets | -629 | - | - | - | 59 | - |
Asset Writedown | 10 | 12 | 638 | -677 | - | -19 |
Other Unusual Items | 8 | 4 | 3 | -26 | 1 | 18 |
Pretax Income | -9,030 | -4,711 | -538 | 1,017 | 7,258 | 8,171 |
Income Tax Expense | -233 | 29 | 55 | -53 | 3,991 | 1,258 |
Earnings From Continuing Operations | -8,797 | -4,740 | -593 | 1,070 | 3,267 | 6,913 |
Net Income | -8,797 | -4,740 | -593 | 1,070 | 3,267 | 6,913 |
Net Income to Common | -8,797 | -4,740 | -593 | 1,070 | 3,267 | 6,913 |
Net Income Growth | - | - | - | -67.25% | -52.74% | - |
Shares Outstanding (Basic) | 145 | 140 | 121 | 119 | 120 | 108 |
Shares Outstanding (Diluted) | 145 | 140 | 121 | 119 | 120 | 109 |
Shares Change | 7.04% | 15.96% | 1.15% | -0.85% | 10.05% | 35.43% |
EPS (Basic) | -60.66 | -33.89 | -4.92 | 8.98 | 27.32 | 64.05 |
EPS (Diluted) | -60.66 | -33.89 | -4.92 | 8.98 | 27.17 | 63.26 |
EPS Growth | - | - | - | -66.96% | -57.05% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -13,433 | -8,272 | 2,441 | -6,887 | -508 |
Free Cash Flow Per Share | - | -96.05 | -68.58 | 20.47 | -57.27 | -4.65 |
Dividend Per Share | 5.000 | 5.000 | - | 2.000 | 2.000 | - |
Dividend Growth | - | - | - | 0% | - | - |
Gross Margin | -33.08% | -12.88% | 9.16% | 18.65% | 4.95% | 47.77% |
Operating Margin | -51.68% | -30.86% | -5.73% | 8.51% | -5.65% | 28.44% |
Profit Margin | -50.87% | -26.70% | -2.81% | 5.22% | 9.96% | 24.04% |
Free Cash Flow Margin | - | -75.67% | -39.15% | 11.92% | -21.00% | -1.77% |
EBITDA | -8,824 | -5,372 | -1,135 | 2,425 | -1,586 | 8,407 |
EBITDA Margin | -51.03% | -30.26% | -5.37% | 11.84% | -4.84% | 29.24% |
D&A For EBITDA | 112.5 | 105 | 75 | 681 | 268 | 229 |
EBIT | -8,936 | -5,477 | -1,210 | 1,744 | -1,854 | 8,178 |
EBIT Margin | -51.68% | -30.85% | -5.73% | 8.51% | -5.65% | 28.44% |
Effective Tax Rate | - | - | - | - | 54.99% | 15.40% |
Advertising Expenses | - | 249 | 95 | 25 | 354 | 1,887 |