NTT Data Intramart Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 26, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	12,384	14,069	12,779	9,083	8,507	9,447
Market Cap Growth	-0.94%	10.10%	40.69%	6.77%	-9.95%	-36.27%
Enterprise Value	10,048	11,335	9,871	6,384	4,884	5,675
Last Close Price	2542.00	2888.00	2568.19	1806.52	1663.60	1810.88
PE Ratio	13.54	15.39	37.48	25.95	21.32	17.18
PS Ratio	0.84	0.96	1.08	0.98	1.07	1.23
PB Ratio	2.11	2.39	2.50	1.85	1.80	2.10
P/TBV Ratio	3.70	4.20	5.02	3.60	2.92	3.10
P/FCF Ratio	13.62	15.48	9.46	11.69	10.26	4.79
P/OCF Ratio	13.53	15.38	9.17	10.37	9.35	4.77
EV/Sales Ratio	0.69	0.77	0.83	0.69	0.61	0.74
EV/EBITDA Ratio	4.02	4.55	6.70	5.33	3.16	3.68
EV/EBIT Ratio	7.24	8.21	17.88	16.98	6.03	6.73
EV/FCF Ratio	11.05	12.47	7.31	8.22	5.89	2.88
Debt / Equity Ratio	-	-	-	0.01	-	-
Debt / EBITDA Ratio	-	-	-	0.04	-	-
Debt / FCF Ratio	-	-	-	0.06	-	-
Net Debt / Equity Ratio	-0.40	-0.40	-0.49	-0.51	-0.70	-0.86
Net Debt / EBITDA Ratio	-0.94	-0.94	-1.71	-2.08	-2.15	-2.52
Net Debt / FCF Ratio	-2.57	-2.57	-1.86	-3.21	-4.00	-1.97
Asset Turnover	1.45	1.45	1.33	1.16	1.05	1.11
Inventory Turnover	1209.33	1209.33	903.25	-	-	273.13
Quick Ratio	1.35	1.35	1.25	1.58	2.03	2.01
Current Ratio	1.70	1.70	1.58	1.80	2.19	2.13
Return on Equity (ROE)	16.63%	16.63%	6.79%	7.26%	8.65%	12.94%
Return on Assets (ROA)	8.52%	8.52%	3.88%	2.94%	6.69%	7.62%
Return on Invested Capital (ROIC)	28.07%	29.23%	14.46%	13.53%	59.78%	65.08%
Return on Capital Employed (ROCE)	20.20%	20.20%	9.20%	6.40%	15.20%	16.40%
Earnings Yield	7.38%	6.50%	2.67%	3.85%	4.69%	5.82%
FCF Yield	7.34%	6.46%	10.57%	8.55%	9.74%	20.89%
Dividend Yield	1.96%	-	1.36%	1.94%	2.10%	1.93%
Payout Ratio	18.49%	18.49%	49.56%	48.29%	42.36%	9.64%
Buyback Yield / Dilution	-0.16%	-0.16%	-0.23%	-0.14%	-	-
Total Shareholder Return	1.77%	-0.16%	1.14%	1.79%	2.10%	1.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.