NTT Data Intramart Corporation (TYO:3850)
Japan flag Japan · Delayed Price · Currency is JPY
2,542.00
-8.00 (-0.31%)
May 27, 2026, 3:30 PM JST

NTT Data Intramart Statistics

Total Valuation

TYO:3850 has a market cap or net worth of JPY 12.38 billion. The enterprise value is 10.05 billion.

Market Cap12.38B
Enterprise Value 10.05B

Important Dates

The next estimated earnings date is Friday, July 24, 2026.

Earnings Date Jul 24, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:3850 has 4.87 million shares outstanding. The number of shares has increased by 0.16% in one year.

Current Share Class 4.87M
Shares Outstanding 4.87M
Shares Change (YoY) +0.16%
Shares Change (QoQ) -0.02%
Owned by Insiders (%) 13.50%
Owned by Institutions (%) 0.51%
Float 2.64M

Valuation Ratios

The trailing PE ratio is 13.54 and the forward PE ratio is 12.38.

PE Ratio 13.54
Forward PE 12.38
PS Ratio 0.84
PB Ratio 2.11
P/TBV Ratio 3.70
P/FCF Ratio 13.62
P/OCF Ratio 13.53
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.02, with an EV/FCF ratio of 11.05.

EV / Earnings 10.99
EV / Sales 0.69
EV / EBITDA 4.02
EV / EBIT 7.24
EV / FCF 11.05

Financial Position

The company has a current ratio of 1.70

Current Ratio 1.70
Quick Ratio 1.35
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 16.63% and return on invested capital (ROIC) is 28.07%.

Return on Equity (ROE) 16.63%
Return on Assets (ROA) 8.52%
Return on Invested Capital (ROIC) 28.07%
Return on Capital Employed (ROCE) 20.25%
Weighted Average Cost of Capital (WACC) 8.28%
Revenue Per Employee 30.34M
Profits Per Employee 1.89M
Employee Count483
Asset Turnover 1.45
Inventory Turnover 1,209.33

Taxes

In the past 12 months, TYO:3850 has paid 493.00 million in taxes.

Income Tax 493.00M
Effective Tax Rate 35.04%

Stock Price Statistics

The stock price has decreased by -26.10% in the last 52 weeks. The beta is 0.73, so TYO:3850's price volatility has been lower than the market average.

Beta (5Y) 0.73
52-Week Price Change -26.10%
50-Day Moving Average 2,806.94
200-Day Moving Average 3,545.07
Relative Strength Index (RSI) 32.23
Average Volume (20 Days) 30,090

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3850 had revenue of JPY 14.66 billion and earned 914.00 million in profits. Earnings per share was 187.68.

Revenue14.66B
Gross Profit 5.59B
Operating Income 1.38B
Pretax Income 1.41B
Net Income 914.00M
EBITDA 2.49B
EBIT 1.38B
Earnings Per Share (EPS) 187.68
Full Income Statement

Balance Sheet

The company has 2.34 billion in cash and n/a in debt, with a net cash position of 2.34 billion or 479.52 per share.

Cash & Cash Equivalents 2.34B
Total Debt n/a
Net Cash 2.34B
Net Cash Per Share 479.52
Equity (Book Value) 5.88B
Book Value Per Share 1,206.19
Working Capital 2.93B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 915.00 million and capital expenditures -6.00 million, giving a free cash flow of 909.00 million.

Operating Cash Flow 915.00M
Capital Expenditures -6.00M
Depreciation & Amortization 1.11B
Net Borrowing n/a
Free Cash Flow 909.00M
FCF Per Share 186.59
Full Cash Flow Statement

Margins

Gross margin is 38.11%, with operating and profit margins of 9.42% and 6.24%.

Gross Margin 38.11%
Operating Margin 9.42%
Pretax Margin 9.60%
Profit Margin 6.24%
EBITDA Margin 17.02%
EBIT Margin 9.42%
FCF Margin 6.20%

Dividends & Yields

This stock pays an annual dividend of 50.00, which amounts to a dividend yield of 1.96%.

Dividend Per Share 50.00
Dividend Yield 1.96%
Dividend Growth (YoY) 88.57%
Years of Dividend Growth n/a
Payout Ratio 18.49%
Buyback Yield -0.16%
Shareholder Yield 1.77%
Earnings Yield 7.38%
FCF Yield 7.34%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 27, 2013. It was a forward split with a ratio of 200.

Last Split Date Mar 27, 2013
Split Type Forward
Split Ratio 200

Scores

TYO:3850 has an Altman Z-Score of 4.72 and a Piotroski F-Score of 6.

Altman Z-Score 4.72
Piotroski F-Score 6