NTT Data Intramart Corporation (TYO:3850)
Japan flag Japan · Delayed Price · Currency is JPY
3,310.00
-20.00 (-0.60%)
Aug 14, 2026, 3:30 PM JST

NTT Data Intramart Statistics

Total Valuation

TYO:3850 has a market cap or net worth of JPY 16.09 billion. The enterprise value is 11.57 billion.

Market Cap16.09B
Enterprise Value 11.57B

Important Dates

The last earnings date was Wednesday, July 29, 2026.

Earnings Date Jul 29, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:3850 has 4.86 million shares outstanding. The number of shares has increased by 0.09% in one year.

Current Share Class 4.86M
Shares Outstanding 4.86M
Shares Change (YoY) +0.09%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 13.54%
Owned by Institutions (%) 0.53%
Float 2.32M

Valuation Ratios

The trailing PE ratio is 15.93 and the forward PE ratio is 14.33.

PE Ratio 15.93
Forward PE 14.33
PS Ratio 1.06
PB Ratio 2.74
P/TBV Ratio 4.88
P/FCF Ratio 17.70
P/OCF Ratio 17.58
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.39, with an EV/FCF ratio of 12.73.

EV / Earnings 11.44
EV / Sales 0.77
EV / EBITDA 4.39
EV / EBIT 7.84
EV / FCF 12.73

Financial Position

The company has a current ratio of 1.69

Current Ratio 1.69
Quick Ratio 1.29
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 18.37% and return on invested capital (ROIC) is 39.64%.

Return on Equity (ROE) 18.37%
Return on Assets (ROA) 8.61%
Return on Invested Capital (ROIC) 39.64%
Return on Capital Employed (ROCE) 21.47%
Weighted Average Cost of Capital (WACC) 8.31%
Revenue Per Employee 29.77M
Profits Per Employee 1.99M
Employee Count508
Asset Turnover 1.42
Inventory Turnover 1,338.71

Taxes

In the past 12 months, TYO:3850 has paid 522.00 million in taxes.

Income Tax 522.00M
Effective Tax Rate 34.03%

Stock Price Statistics

The stock price has decreased by -18.97% in the last 52 weeks. The beta is 0.74, so TYO:3850's price volatility has been lower than the market average.

Beta (5Y) 0.74
52-Week Price Change -18.97%
50-Day Moving Average 3,016.34
200-Day Moving Average 3,293.03
Relative Strength Index (RSI) 61.46
Average Volume (20 Days) 39,130

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3850 had revenue of JPY 15.12 billion and earned 1.01 billion in profits. Earnings per share was 207.83.

Revenue15.12B
Gross Profit 5.75B
Operating Income 1.47B
Pretax Income 1.53B
Net Income 1.01B
EBITDA 2.63B
EBIT 1.47B
Earnings Per Share (EPS) 207.83
Full Income Statement

Balance Sheet

The company has 4.52 billion in cash and no debt, with a net cash position of 4.52 billion or 929.03 per share.

Cash & Cash Equivalents 4.52B
Total Debt n/a
Net Cash 4.52B
Net Cash Per Share 929.03
Equity (Book Value) 5.86B
Book Value Per Share 1,205.93
Working Capital 2.91B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 915.00 million and capital expenditures -6.00 million, giving a free cash flow of 909.00 million.

Operating Cash Flow 915.00M
Capital Expenditures -6.00M
Depreciation & Amortization 1.16B
Net Borrowing n/a
Free Cash Flow 909.00M
FCF Per Share 187.00
Full Cash Flow Statement

Margins

Gross margin is 38.03%, with operating and profit margins of 9.71% and 6.69%.

Gross Margin 38.03%
Operating Margin 9.71%
Pretax Margin 10.14%
Profit Margin 6.69%
EBITDA Margin 17.38%
EBIT Margin 9.71%
FCF Margin 6.20%

Dividends & Yields

This stock pays an annual dividend of 75.00, which amounts to a dividend yield of 2.27%.

Dividend Per Share 75.00
Dividend Yield 2.27%
Dividend Growth (YoY) 88.57%
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.09%
Shareholder Yield 2.17%
Earnings Yield 6.29%
FCF Yield 5.65%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 27, 2013. It was a forward split with a ratio of 200.

Last Split Date Mar 27, 2013
Split Type Forward
Split Ratio 200

Scores

TYO:3850 has an Altman Z-Score of 4.67 and a Piotroski F-Score of 5.

Altman Z-Score 4.67
Piotroski F-Score 5