NTT Data Intramart Corporation (TYO:3850)
Japan flag Japan · Delayed Price · Currency is JPY
3,750.00
+75.00 (2.04%)
Sep 1, 2026, 10:11 AM JST

NTT Data Intramart Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
15,12314,65611,8299,2577,9667,653
Revenue Growth
21.27%23.90%27.78%16.21%4.09%29.45%
Gross Profit
5,7525,5864,6033,6943,5593,283
Operating Income
1,4681,381552376810843
Net Income
1,012914341350399550
Earnings Per Share
207.83187.7270.1472.1582.37113.54
EPS Growth
74.02%167.65%-2.79%-12.41%-27.46%414.02%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Service Business
8,7188,3816,5944,5073,1723,537
Software Business
6,4246,2915,2554,7684,8054,125
Elimination of Inter-Segment Transactions
-18.32-15.56-19.62-17.54-9.98-8.63
Total
15,12414,65711,8299,2587,9677,654

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
4,5162,3362,5192,5393,3143,885
Total Debt
---45--
Net Cash (Debt)
4,5162,3362,5192,4943,3143,885
Net Cash Growth
24.51%-7.27%1.00%-24.74%-14.70%35.98%
Net Cash Per Share
927.42479.77518.10514.12684.15802.02

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-9151,3938769101,980
Capital Expenditures
--6-42-99-81-7
Free Cash Flow
-9091,3517778291,973
Free Cash Flow Growth
--32.72%73.87%-6.27%-57.98%258.08%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
38.04%38.11%38.91%39.91%44.68%42.90%
Operating Margin
9.71%9.42%4.67%4.06%10.17%11.02%
Pretax Margin
10.14%9.60%4.38%5.41%6.72%10.60%
Profit Margin
6.69%6.24%2.88%3.78%5.01%7.19%
FCF Margin
-6.20%11.42%8.39%10.41%25.78%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
75.00066.00035.00035.00035.00035.000
Dividend Per Share Growth
88.57%88.57%0%0%0%218.18%
Dividend Yield
2.22%2.28%1.36%1.94%2.10%1.93%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
17.6815.3937.4825.9521.3217.18
Forward PE
15.9114.6521.6529.5238.6615.81
P/FCF Ratio
19.6515.489.4611.6910.264.79
PS Ratio
1.180.961.080.981.071.23