Oji Holdings Corporation (TYO:3861)
Japan · Delayed Price · Currency is JPY 805.30
-9.80 (-1.20%)
May 20, 2026, 12:35 PM JST
Oji Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,861,709 | 1,849,264 | 1,696,268 | 1,706,641 | 1,470,161 | |
Revenue Growth (YoY) | 0.67% | 9.02% | -0.61% | 16.09% | 8.18% |
Cost of Revenue | 1,538,252 | 1,499,869 | 1,372,191 | 1,366,642 | 1,126,207 |
Gross Profit | 323,457 | 349,395 | 324,077 | 339,999 | 343,954 |
Selling, General & Admin | 277,972 | 271,165 | 245,300 | 249,101 | 218,210 |
Operating Expenses | 288,874 | 281,709 | 251,476 | 255,181 | 223,834 |
Operating Income | 34,583 | 67,686 | 72,601 | 84,818 | 120,120 |
Interest Expense | -11,590 | -8,564 | -6,770 | -6,310 | -6,692 |
Interest & Investment Income | 6,843 | 6,486 | 6,936 | 4,999 | 4,152 |
Earnings From Equity Investments | 5,085 | 4,503 | 4,708 | 2,924 | 2,679 |
Currency Exchange Gain (Loss) | 12,570 | -4,839 | 14,570 | 8,337 | 15,404 |
Other Non Operating Income (Expenses) | -6,964 | 219 | -6,058 | -2,599 | -564 |
EBT Excluding Unusual Items | 40,527 | 65,491 | 85,987 | 92,169 | 135,099 |
Merger & Restructuring Charges | -24,459 | - | - | - | - |
Gain (Loss) on Sale of Investments | 34,842 | 26,178 | 1,467 | 1,065 | 651 |
Gain (Loss) on Sale of Assets | 40,062 | - | 2,191 | - | 1,955 |
Asset Writedown | -10,195 | -2,736 | -3,980 | -321 | -5,251 |
Other Unusual Items | 10,858 | -4,574 | -8,066 | -8,297 | -3,194 |
Pretax Income | 91,635 | 84,359 | 77,599 | 84,616 | 129,260 |
Income Tax Expense | 34,704 | 36,419 | 25,282 | 26,476 | 36,861 |
Earnings From Continuing Operations | 56,931 | 47,940 | 52,317 | 58,140 | 92,399 |
Minority Interest in Earnings | -1,349 | -1,769 | -1,505 | -1,657 | -4,890 |
Net Income | 55,582 | 46,171 | 50,812 | 56,483 | 87,509 |
Net Income to Common | 55,582 | 46,171 | 50,812 | 56,483 | 87,509 |
Net Income Growth | 20.38% | -9.13% | -10.04% | -35.45% | 76.31% |
Shares Outstanding (Basic) | 910 | 975 | 990 | 991 | 990 |
Shares Outstanding (Diluted) | 910 | 976 | 991 | 991 | 991 |
Shares Change (YoY) | -6.73% | -1.51% | -0.09% | 0.04% | 0.02% |
EPS (Basic) | 61.10 | 47.34 | 51.31 | 57.00 | 88.35 |
EPS (Diluted) | 61.09 | 47.33 | 51.30 | 56.97 | 88.30 |
EPS Growth | 29.07% | -7.74% | -9.95% | -35.48% | 76.28% |
Free Cash Flow | 20,931 | -49,514 | 87,878 | -75,847 | 44,928 |
Free Cash Flow Per Share | 23.00 | -50.75 | 88.72 | -76.50 | 45.34 |
Dividend Per Share | 36.000 | 24.000 | 16.000 | 16.000 | 14.000 |
Dividend Growth | 50.00% | 50.00% | - | 14.29% | - |
Gross Margin | 17.37% | 18.89% | 19.11% | 19.92% | 23.40% |
Operating Margin | 1.86% | 3.66% | 4.28% | 4.97% | 8.17% |
Profit Margin | 2.99% | 2.50% | 3.00% | 3.31% | 5.95% |
Free Cash Flow Margin | 1.12% | -2.68% | 5.18% | -4.44% | 3.06% |
EBITDA | 143,724 | 161,944 | 154,383 | 158,910 | 186,809 |
EBITDA Margin | 7.72% | 8.76% | 9.10% | 9.31% | 12.71% |
D&A For EBITDA | 109,141 | 94,258 | 81,782 | 74,092 | 66,689 |
EBIT | 34,583 | 67,686 | 72,601 | 84,818 | 120,120 |
EBIT Margin | 1.86% | 3.66% | 4.28% | 4.97% | 8.17% |
Effective Tax Rate | 37.87% | 43.17% | 32.58% | 31.29% | 28.52% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.